WillScot  Corporation logo

WillScot Corporation

WSC | NASDAQ
Chart Builder DCF Calculator
$18.10
-$0.07 (-0.39%)
At close: Sep 21, 2026, 4:00 PM ET
$18.10
$0 (0.00%)
Pre-market: Sep 22, 2026, 9:03 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
2.29B 2.27B 2.28B 2.32B 2.35B 2.37B 2.4B 2.41B 2.41B 2.39B 2.36B 2.26B 2.24B 2.18B 2.06B 2.07B 1.95B 1.89B 1.87B 1.79B 1.74B 1.54B
Cost of Revenue
1.18B 1.17B 1.17B 1.13B 1.1B 1.08B 1.09B 1.1B 1.08B 1.06B 1.03B 995.11M 1.01B 1B 978.33M 984.36M 926.06M 916.67M 911.51M 875.45M 861.38M 769.98M
Gross Profit
1.11B 1.1B 1.11B 1.19B 1.25B 1.29B 1.3B 1.31B 1.33B 1.33B 1.33B 1.27B 1.23B 1.17B 1.08B 1.09B 1.03B 974.57M 953.89M 909.67M 880.01M 767.16M
Operating Income
464.06M 473.46M 484.66M 539.56M 385.54M 253.4M 263.92M 266.67M 479.99M 651.76M 673.46M 638.14M 604.51M 552.07M 482.13M 457.7M 404.59M 361.1M 354.69M 328.52M 262.17M 232.63M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-77.24M -73.33M -55.42M 304.3M 152.91M 24.21M 36.6M 39.59M 254.92M 435M 468.42M 448.31M 430.48M 392.13M 336.48M 326.36M 282.25M 240.5M 204.3M 177.67M 42.59M -11.03M
Net Income
-68.89M -67.92M -52.99M 223.54M 109.73M 14.94M 28.13M 25.24M 187.23M 321.81M 476.46M 476.53M 513.61M 499.25M 339.54M 327.36M 259.87M 206.87M 160.14M 132.39M 65.24M 29.39M
Selling & General & Admin
593.68M 578.44M 581.58M 577.53M 590.7M 626.47M 637.63M 646.38M 647.5M 613.51M 596.07M 571.56M 559.69M 563.01M 550.28M 567.54M 554.77M 527.03M 506.21M 486.42M 471.15M 412.42M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
52.27M 47.9M 47.93M 72.2M 278.04M 405.45M 400.29M 395.62M 199.4M 62.36M 64.34M 57.86M 61.55M 58.01M 51.61M 60.39M 67.61M 86.44M 92.99M 94.73M 146.68M 122.12M
Operating Expenses
645.94M 626.34M 629.51M 649.73M 868.73M 1.03B 1.04B 1.04B 846.89M 675.87M 660.41M 629.42M 621.24M 621.02M 601.9M 627.93M 622.38M 613.46M 599.2M 581.15M 617.84M 534.54M
Interest Expense
204.97M 212.92M 217.79M 237.72M 235.07M 229.19M 227.31M 227.08M 225.06M 216.76M 205.04M 189.83M 174.04M 159.94M 145.65M 131.34M 122.34M 118.4M 117.79M 118.26M 122.29M 121.59M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.83B 1.8B 1.8B 1.78B 1.97B 2.11B 2.13B 2.14B 1.93B 1.73B 1.69B 1.62B 1.63B 1.62B 1.58B 1.61B 1.55B 1.53B 1.51B 1.46B 1.48B 1.3B
Income Tax Expense
-8.35M -5.41M -2.43M 80.75M 43.18M 9.27M 8.48M 14.34M 67.69M 113.18M 126.58M 116.55M 112.06M 101.34M 82.92M 74.81M 51.77M 49.75M 48.15M 49.27M -22.65M -41.76M
Shares Outstanding (Basic)
181.01M 180.99M 181.45M 182M 182.47M 183.68M 184.35M 188.28M 189.68M 190.14M 191.17M 196.2M 200.95M 206.09M 209.37M 213.64M 223.38M 223.49M 223.44M 226M 228.41M 228.29M
Shares Outstanding (Diluted)
181.81M 181.46M 181.45M 182.77M 183.44M 185.3M 186.21M 188.28M 189.68M 193.07M 194.1M 199.26M 204.33M 209.66M 213.87M 217.93M 227.48M 228.96M 229.97M 231.87M 236.54M 234.72M
EPS (Basic)
-0.37 -0.37 -0.30 1.21 0.60 0.09 0.16 0.13 0.97 1.66 1.73 1.69 1.62 1.51 1.37 1.29 1.16 0.92 0.71 0.59 0.39 0.40
EPS (Diluted)
-0.38 -0.38 -0.30 1.21 0.60 0.09 0.15 0.11 0.94 1.62 1.69 1.65 1.58 1.47 1.33 1.25 1.12 0.88 0.68 0.56 0.37 0.39
EBITDA
356.83M 481.32M 508.75M 875.24M 796.11M 642.64M 648.89M 648.29M 847.09M 1.01B 1.01B 967.2M 938.1M 890.09M 825.64M 797.74M 730.36M 684.07M 640.29M 606.99M 473.39M 382.61M
EBIT
127.73M 139.59M 162.36M 542.01M 387.99M 253.4M 263.92M 266.67M 479.99M 651.76M 673.46M 638.14M 604.51M 552.07M 482.13M 457.7M 404.59M 358.9M 322.09M 295.93M 164.87M 110.57M
Depreciation & Amortization
229.09M 341.73M 346.39M 333.23M 408.12M 389.24M 384.97M 381.62M 367.1M 355.15M 338.65M 329.06M 333.58M 338.02M 343.51M 340.04M 325.77M 325.17M 318.2M 311.06M 308.51M 272.04M

© 2026 bestshares.com. All rights reserved.