WillScot  Corporation logo

WillScot Corporation

WSC | NASDAQ
Chart Builder DCF Calculator
$18.10
-$0.07 (-0.39%)
At close: Sep 21, 2026, 4:00 PM ET
$18.14
+$0.04 (+0.22%)
Pre-market: Sep 22, 2026, 4:01 AM ET

Market Data

Market Cap
$3.29B
Enterprise Value
$6.95B
Beta
1.31
Average Volume
2.6M
Shares Outstanding (Diluted)
181.81M
Shares Change YoY
-0.89%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US9713781048

Price Performance

Price Change 1M
-18.4%
Price Change 3M
-35.0%
Price Change 6M
-3.0%
Price Change YTD
-7.0%
Price Change 1Y
-18.5%
Price Change 3Y
-56.6%
Price Change 5Y
-43.9%
1M CAGR (ann.)
-29.4%
1Y CAGR (ann.)
-18.6%
5Y CAGR (ann.)
-8.2%
All-Time CAGR
5.1%

Valuation

PE Ratio
-47.63
Forward PE
14.32
PEG Ratio
0.35
Forward PEG
-3.14
PS Ratio
1.43
Forward PS
1.40
PB Ratio
3.60
P/FCF Ratio
4.52
P/Adj. FCF Ratio
4.73
P/OCF Ratio
4.65
EV/Sales
3.03
EV/EBIT
54.41
EV/EBITDA
19.48
EV/FCF
9.59
Earnings Yield
-2.1%
FCF Yield
22.1%
Adj. FCF Yield
21.1%

Financial Health

Net Debt
$3.67B
Total Debt
$3.69B
Cash & Short-Term Investments
$18.17M
Total Assets
$5.31B
Current Ratio
0.81
Quick Ratio
0.74
Debt / Equity Ratio
4.17
Debt / EBITDA
10.35
Debt / FCF
5.09
OCF / Debt
0.24
Interest Coverage
2.26
Altman Z-Score
0.69
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
48.4%
Operating Profit Margin
20.2%
EBITDA Margin
15.6%
Net Profit Margin
-3.0%
FCF Margin
31.6%
Adj. FCF Margin
30.2%
SBC / Revenue
1.1%
SBC Impact (per share)
-4.4%

Returns

Return on Assets
-1.2%
Return on Equity
-7.5%
Return on Invested Capital
7.8%
Return on Capital Employed
9.0%
Return on Tangible Assets
-1.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.8%
Revenue CAGR 5Y
5.7%
Revenue CAGR 10Y
22.8%
EPS CAGR 3Y
-170.7%
EPS CAGR 5Y
-51.5%
EPS CAGR 10Y
95.8%
FCF CAGR 3Y
21.3%
FCF CAGR 5Y
27.9%
FCF CAGR 10Y
41.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
345.9%
Revenue Growth Next 3Y
3.0%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.28
EPS Growth Est (next Q)
-6.7%
Revenue Est (next Q)
$586.08M
Revenue Growth Est (next Q)
3.4%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$27.50
Price Target Upside
51.9%

Cash Flow

Operating Cash Flow
$894.43M
Free Cash Flow
$724.87M
Adj. Free Cash Flow
$692.79M
FCF Per Share
$2.97
OCF Per Share
$3.89
OCF/S Ratio
30.7%

Income Statement

Revenue
$2.29B
Gross Profit
$1.11B
Operating Income
$464.06M
EBITDA
$356.83M
Net Income
$-68.89M
EPS (Diluted)
-$0.38
Revenue / Employee
$488K
Profit / Employee
$-14.66K
Employees
4,700

© 2026 bestshares.com. All rights reserved.