bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • WillScot Corporation logo

    WillScot Corporation

    WSC | NASDAQ
    Chart Builder DCF Calculator
    $18.10
    -$0.07 (-0.39%)
    At close: Sep 21, 2026, 4:00 PM ET
    $18.14
    +$0.04 (+0.22%)
    Pre-market: Sep 22, 2026, 4:01 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 476.46M FY23
    Low -52.99M FY25
    5Y Growth -170.33%
    Fiscal Year
    Period Ending
    FY 2025
    Dec 30, 2025
    FY 2024
    Dec 30, 2024
    FY 2023
    Dec 30, 2023
    FY 2022
    Dec 30, 2022
    FY 2021
    Dec 30, 2021
    FY 2020
    Dec 30, 2020
    Net Income
    		-52.99M 28.13M 476.46M 339.54M 160.14M 75.34M
    Depreciation & Amortization
    		430.02M 384.97M 338.65M 343.51M 318.2M 246.95M
    Stock-Based Compensation
    		38.43M 35.97M 34.49M 29.61M 26.18M 9.88M
    Other Working Capital
    		-25.06M 14.92M 2.66M 43.43M 26.7M -3.18M
    Other Non-Cash Items
    		353.43M 178.03M -138.19M -14.92M 58.94M 70.98M
    Deferred Income Tax
    		-7.01M -45.32M 141.64M 100.85M 36.56M -55.16M
    Change in Working Capital
    		117K -20.13M -91.81M -53.93M -60.13M -43.18M
    Operating Cash Flow
    		761.99M 561.64M 761.24M 744.66M 539.9M 304.81M
    Capital Expenditures
    		-24.33M -299.29M -249.21M -486.8M -309M -188.84M
    Cash Acquisitions
    		-144.7M -121.22M -561.63M 104.99M -147.17M 17.17M
    Purchase of Investments
    		-806K -7.7M -7.72M n/a n/a n/a
    Sales Maturities Of Investments
    		1.24M n/a n/a n/a n/a n/a
    Other Investing Acitivies
    		-248.87M 65.86M 468.55M 72.48M 72.12M 46.3M
    Investing Cash Flow
    		-417.47M -362.35M -350M -309.33M -384.05M -125.36M
    Debt Repayment
    		-162.52M 101.8M 419.38M 333.27M 199.1M -30.02M
    Common Stock Repurchased
    		-99.86M -278.27M -818.18M -751.8M -363.59M -21.78M
    Dividend Paid
    		-51.12M n/a n/a n/a n/a n/a
    Other Financial Acitivies
    		-37.29M -23.9M -20.63M -22.08M -10.88M -117.78M
    Financial Cash Flow
    		-340.53M -200.12M -418.94M -429.37M -167.89M -158.96M
    Net Cash Flow
    		5.59M -1.96M -6.82M 5.08M -12.24M 21.89M
    Free Cash Flow
    		737.65M 262.35M 512.03M 257.86M 230.91M 115.98M
    Adj. Free Cash Flow
    		699.23M 226.39M 477.54M 228.24M 204.72M 106.1M
    Maintenance CapEx
    		-24.33M -247.97M n/a n/a n/a n/a
    Growth CapEx
    		n/a -51.32M -249.21M -486.8M -309M -188.84M
    Owner Earnings
    		737.65M 313.67M 761.24M 744.66M 539.9M 304.81M

    © 2026 bestshares.com. All rights reserved.