John Wiley & Sons Inc. logo

John Wiley & Sons Inc.

WLY | NYSE
Chart Builder DCF Calculator
$47.43
+$0.14 (+0.30%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jul 30, 2026
Q4 2026
Apr 29, 2026
Q3 2026
Jan 30, 2026
Q2 2026
Oct 30, 2025
Q1 2026
Jul 30, 2025
Q4 2025
Apr 29, 2025
Q3 2025
Jan 30, 2025
Q2 2025
Oct 30, 2024
Q1 2025
Jul 30, 2024
Q4 2024
Apr 29, 2024
Q3 2024
Jan 30, 2024
Q2 2024
Oct 30, 2023
Q1 2024
Jul 30, 2023
Q4 2023
Apr 29, 2023
Q3 2023
Jan 30, 2023
Q2 2023
Oct 30, 2022
Q1 2023
Jul 30, 2022
Q4 2022
Apr 29, 2022
Q3 2022
Jan 30, 2022
Q2 2022
Oct 30, 2021
Q1 2022
Jul 30, 2021
Net Income
-11.73M 135.35M 29.68M 44.89M 11.7M 68.09M -22.95M 40.46M -1.44M 25.27M -113.88M -19.45M -92.26M 68.34M -71.47M 38.19M -17.84M 43.15M 35.37M 55.97M 13.83M
Depreciation & Amortization
20.11M 17.6M 35.59M 35.93M 36.45M 37.76M 36.47M 36.72M 37.25M 47.91M 46.97M 40.17M 43.73M 50.11M 52.44M 52.42M 58.28M 52.69M 53.36M 54.56M 54.57M
Stock-Based Compensation
n/a 17.36M 5.35M 5.56M 5.9M 5.06M 5.16M 6.03M 5.97M 5.92M 6.3M 6.5M 6.29M 5.89M 6.62M 6.9M 7.12M 6.34M 6.3M 6.72M 6.34M
Other Working Capital
n/a 32.56M 80.76M -95.68M -153.54M 18.7M 94.34M -107.08M -138.8M 86.22M 23.63M -96.24M -145.18M 42M 34.08M -105.76M -158.1M 81.72M 132.34M -121.83M -189.03M
Other Non-Cash Items
-63.65M -45.66M 28.45M 17.8M 14.49M 20.73M 33.23M 18.59M 8.3M 15.57M 245.05M 67.84M 8.75M 13.76M 108.24M 22.01M 20.59M 4.36M 13.04M 20.46M 35.86M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100.21M n/a 96.34M -5.89M n/a n/a n/a n/a -6.3M -6.72M -6.34M
Change in Working Capital
n/a 32.56M 80.76M -95.68M -153.54M 18.7M 94.34M -107.08M -138.8M 50.41M 23.63M -96.24M -145.18M 91.14M 34.08M -105.76M -158.1M 74.08M 132.34M -121.83M -189.03M
Operating Cash Flow
-55.27M 157.21M 179.82M 8.5M -85.01M 150.34M 146.24M -5.28M -88.71M 183.29M 107.84M -1.15M -82.34M 223.35M 129.91M 13.74M -89.94M 180.62M 234.11M 9.15M -84.77M
Capital Expenditures
-11.2M -15.33M -26.83M -25.38M -16.31M -25.23M -21.38M -18.3M -16.51M -28.15M -23.94M -26.74M -24.7M -31.31M -25.4M -26.23M -23.75M -36.89M -32.48M -28.46M -23.88M
Cash Acquisitions
n/a 111.95M -114.13M -1.04M 115.17M -10.33M 8.12M -7.36K -7.3M 4.14M -2.64M -457K -1.04M 14.09M -5.7M 40K -96K -5.08M -57.01M -10.58M -3.03M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-454.18M -116.27M 100.16M -12.26M -4.31M 5.13M -20.01M -6.15M -2M -7.57M -6.98M 1.03M -4.61M -1.1M -7M -300K 2.04M -8.72M -9.48M -8.69M 3.38M
Investing Cash Flow
-465.38M -17.5M -26.83M -26.42M 98.86M -24.32M -25.21M -20.68M -23.81M -28.15M -26.58M -26.18M -25.74M -18.33M -31.78M -26.49M -21.81M -41.97M -89.48M -39.04M -23.53M
Debt Repayment
n/a -121.38M -73.49M 44.35M 19.87M -102.71M -59.87M 43.71M 143.75M -135.39M -39.55M 52.76M 139.53M -206.08M -65.3M 60.44M 156.87M -116.33M -122.14M 84.77M 142.7M
Common Stock Repurchased
n/a -30.12M -34.88M -21.59M -13.5M -25M -10M -12.92M -12.5M -16.05M -6.5M -12.5M -10M -11M -6.5M -7.5M -10M -5.13M -7.5M -10M -7.37M
Dividend Paid
-18.17M -18.06M -18.53M -18.79M -18.99M -18.86M -18.98M -38.21M -19.18M -19.1M -19.18M -19.31M -19.38M -19.23M -19.32M -19.28M -19.47M -19.31M -19.28M -19.31M -19.31M
Other Financial Acitivies
571.05M 11.23M -101K -24K -4.31M -2.84M -160K 18.91M -10.48M 7.96M -8.21M 3.21M -4.33M 12.46M -5.2M -41K -9.42M -2.33M 14.98M -7.5M -16.94M
Financial Cash Flow
552.88M -158.33M -127M 3.95M -16.92M -149.41M -89.01M 11.49M 101.59M -162.58M -74.35M 23.89M 105.81M -223.85M -96.32M 33.61M 117.99M -144.74M -133.95M 47.96M 99.09M
Net Cash Flow
n/a -19.49M 27.71M -14.45M -4.03M -18.63M 28.97M -13.83M -10.13M -9.85M 9.29M -7.64M -6K -19.73M 7.93M 14.07M 4.26M -9.29M 8.55M 17.91M -10.8M
Free Cash Flow
-66.47M 141.88M 152.99M -16.88M -101.32M 125.11M 124.86M -23.58M -105.22M 155.14M 83.9M -27.89M -107.03M 192.04M 104.51M -12.48M -113.69M 143.73M 201.63M -19.3M -108.65M
Adj. Free Cash Flow
-66.47M 124.52M 147.65M -22.45M -107.22M 120.05M 119.7M -29.62M -111.19M 149.22M 77.6M -34.39M -113.32M 186.15M 97.9M -19.38M -120.81M 137.38M 195.33M -26.02M -114.99M
Maintenance CapEx
-11.2M -14.41M -25.9M -25.38M -16.31M -25.23M -21.38M -18.3M -16.51M -28.15M -23.94M -26.74M -24.7M -31.31M -25.4M -26.23M -23.75M -35.23M -26.66M -21.05M -13.81M
Growth CapEx
n/a -920.44K -928.68K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.66M -5.81M -7.4M -10.06M
Owner Earnings
-66.47M 142.8M 153.92M -16.88M -101.32M 125.11M 124.86M -23.58M -105.22M 155.14M 83.9M -27.89M -107.03M 192.04M 104.51M -12.48M -113.69M 145.38M 207.44M -11.9M -98.59M

© 2026 bestshares.com. All rights reserved.