John Wiley & Sons Inc. logo

John Wiley & Sons Inc.

WLY | NYSE
Chart Builder DCF Calculator
$47.29
-$0.81 (-1.68%)
At close: Sep 21, 2026, 4:00 PM ET
$47.29
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2026
Apr 29, 2026
FY 2025
Apr 29, 2025
FY 2024
Apr 29, 2024
FY 2023
Apr 29, 2023
FY 2022
Apr 29, 2022
FY 2021
Apr 29, 2021
Net Income
221.62M 84.16M -200.32M 17.23M 148.31M 148.26M
Depreciation & Amortization
146.25M 148.21M 176.99M 213.25M 215.17M 200.19M
Stock-Based Compensation
20.61M 22.22M 24.98M 26.5M 25.71M 21.98M
Other Working Capital
-92.5M -147.24M -73.77M -187.78M -96.8M -80.37M
Other Non-Cash Items
-9.75M 80.59M 334.84M 185.22M 54.35M 111.38M
Deferred Income Tax
n/a n/a n/a -26.5M n/a -21.98M
Change in Working Capital
-118.2M -132.59M -128.86M -138.63M -104.43M -99.9M
Operating Cash Flow
260.52M 202.59M 207.64M 277.07M 339.1M 359.92M
Capital Expenditures
-83.85M -82.77M -101.76M -106.69M -121.7M -133.21M
Cash Acquisitions
111.95M -11.24M -3.12M 8.29M -75.7M -299.94M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-32.68M -21.3M -27.45M -25.54M 3.38M -55.81M
Investing Cash Flow
28.11M -94.02M -106.64M -98.4M -194.02M -433.15M
Debt Repayment
-120.3M 18.16M 23.3M -43.78M -11M 30.65M
Common Stock Repurchased
-100.08M -60.42M -45.05M -35M -30M -15.77M
Dividend Paid
-74.36M -76.1M -76.96M -77.3M -77.21M -76.94M
Other Financial Acitivies
-3.57M -6.97M -8.5M -12.5M -6.33M 18.4M
Financial Cash Flow
-298.3M -125.33M -107.22M -168.57M -131.64M -47.09M
Net Cash Flow
-10.31M -13.61M -7.72M 6.54M 6.37M -108.69M
Free Cash Flow
176.67M 119.82M 105.88M 170.38M 217.4M 226.71M
Adj. Free Cash Flow
156.07M 97.6M 80.9M 143.88M 191.7M 204.73M
Maintenance CapEx
-83.85M -82.77M -101.76M -106.69M -96.76M -115.07M
Growth CapEx
n/a n/a n/a n/a -24.93M -18.14M
Owner Earnings
176.67M 119.82M 105.88M 170.38M 242.34M 244.85M

© 2026 bestshares.com. All rights reserved.