Workiva Inc. logo

Workiva Inc.

WK | NYSE
Chart Builder DCF Calculator
$72.84
-$0.34 (-0.46%)
At close: Sep 21, 2026, 4:00 PM ET
$72.84
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
47.04M 14.2M -26.17M -46.8M -66.58M -64.73M -55.04M -50.42M -89.7M -93.06M -127.53M -137.23M -110.65M -118.6M -90.95M -91.37M -68.25M -48.9M -37.73M -30.96M -34.9M -45M
Depreciation & Amortization
10.59M 10.61M 10.99M 11.44M 11.76M 11.37M 11M 10.88M 10.56M 10.86M 11.14M 11.2M 11.2M 11.05M 10.21M 9.03M 7.78M 6.15M 5.24M 4.44M 4.17M 4.13M
Stock-Based Compensation
124.95M 123.66M 122.95M 112.87M 110.1M 107.03M 102.15M 96.62M 88.52M 83.73M 98.77M 94.64M 95.56M 93.39M 70.66M 67.32M 59.71M 52.32M 48.63M 45.7M 43.62M 47.46M
Other Working Capital
50.29M 44.68M 52.45M 69.92M 54.68M 33.81M 60.42M 48M 51.15M 61.17M 69.82M 55.53M 47.8M 37.16M 44.23M 43.94M 37.4M 18.01M 16.3M 19.64M 22.59M 25.83M
Other Non-Cash Items
-3.3M 4.33M -2.91M -4.25M -5.77M -7.16M -9.35M -9.99M 35.68M 37.05M 40.28M 42.74M -412K 1.54M 2.53M 5.48M 4.29M 6.55M 8.37M 7.82M 10.25M 9.83M
Deferred Income Tax
-581K -601K -396K -412K -415K -398K -629K -289K -302K -299K -14K 612K 683K 739K 538K -1.15M -2.14M -1.84M -1.97M -846K 147K -346K
Change in Working Capital
23.21M 21.7M 35.61M 60.23M 56.74M 9.39M 39.58M 21.28M 19.41M 51.88M 48.23M 33.31M 38.76M 29.71M 18.34M 32.56M 31.93M 23.12M 27.3M 28M 22.35M 24M
Operating Cash Flow
201.9M 173.9M 140.07M 133.08M 105.83M 55.5M 87.71M 68.08M 64.16M 90.16M 70.88M 45.27M 35.13M 17.83M 11.33M 21.87M 33.33M 37.4M 49.84M 54.16M 45.64M 40.07M
Capital Expenditures
-1.42M -2.09M -2.14M -2.8M -2.95M -2.1M -1.55M -1.13M -1.79M -2.32M -2.36M -3.18M -3.33M -3.32M -3.62M -3.47M -3.22M -3.41M -3.75M -2.77M -2.42M -2.32M
Cash Acquisitions
-750K -750K n/a 1K 188K -98.09M -98.09M -98.09M -98.28M n/a n/a 154K -34.91M -134.1M -134.1M -136.65M -136.65M -37.52M -37.52M -35.12M 50K 102K
Purchase of Investments
-434.36M -414.03M -425.49M -405.43M -456.63M -388.63M -402.24M -561.37M -547.84M -564.06M -573.3M -353.2M -249.83M -222.42M -130.75M -126.55M -133.14M -160.56M -170.07M -273.74M -233.51M -198.75M
Sales Maturities Of Investments
402.37M 412.74M 393.01M 397.99M 409.64M 417M 456.63M 426.89M 354.8M 277.04M 218.41M 185.57M 188.74M 199.93M 165.55M 148.63M 154.13M 144.05M 143.41M 137.21M 107.93M 90.53M
Other Investing Acitivies
-381K -398K -391K -180K -179K -179K -191K -184K -188K -187K -235K -321K 34.79M 34.83M 34.87M 34.99M -142K -834K -865K -876K -914K -290K
Investing Cash Flow
-34.49M -4.47M -34.95M -10.28M -49.8M -71.83M -45.25M -233.71M -293.1M -289.33M -357.25M -170.81M -64.42M -125M -68.01M -82.98M -118.88M -58.13M -68.63M -175.12M -128.75M -110.54M
Debt Repayment
-281K -572K -560K -555K -548K -541K -532K -524K 293.73M 293.73M 293.74M 293.64M -936K -1.26M -1.58M -1.78M -1.75M -1.73M -1.71M -1.93M -1.83M -1.81M
Common Stock Repurchased
-194.19M -81.51M -71.63M -60.12M -50.12M -40.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.53M -11.81M -7.91M 2.26M 4.49M 3.71M 7.27M 7.38M 5.67M 6.56M 7.53M 5.2M 2.02M 2.29M -12K 5.55M -6.39M -5.44M -1.68M -12.64M 3.73M 8.91M
Financial Cash Flow
-195.55M -79.96M -74.94M -56.61M -44.37M -36.95M 6.74M 6.85M 299.4M 300.29M 301.27M 298.84M 1.09M 1.03M -1.59M 3.77M -8.14M -7.17M -3.39M -14.57M 1.9M 7.1M
Net Cash Flow
-31.77M 92.24M 37.13M 67.87M 16.55M -53.85M 45.63M -156.13M 69.47M 101.1M 16.52M 175.39M -27.31M -107.59M -60.19M -61.63M -95.94M -28.1M -22.45M -135.01M -79.93M -62.26M
Free Cash Flow
200.48M 171.82M 137.93M 130.28M 102.88M 53.4M 86.15M 66.95M 62.38M 87.84M 68.52M 42.08M 31.8M 14.51M 7.72M 18.4M 30.11M 34M 46.09M 51.39M 43.23M 37.75M
Adj. Free Cash Flow
75.53M 48.16M 14.99M 17.41M -7.22M -53.63M -16M -29.67M -26.15M 4.11M -30.25M -52.55M -63.75M -78.88M -62.94M -48.92M -29.61M -18.32M -2.54M 5.69M -389K -9.71M
Maintenance CapEx
-1.06M -728K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-362K -1.36M -2.14M -2.8M -2.95M -2.1M -1.55M -1.13M -1.79M -2.32M -2.36M -3.18M -3.33M -3.32M -3.62M -3.47M -3.22M -3.41M -3.75M -2.77M -2.42M -2.32M
Owner Earnings
200.84M 173.18M 140.07M 133.08M 105.83M 55.5M 87.71M 68.08M 64.16M 90.16M 70.88M 45.27M 35.13M 17.83M 11.33M 21.87M 33.33M 37.4M 49.84M 54.16M 45.64M 40.07M

© 2026 bestshares.com. All rights reserved.