Workiva Inc. logo

Workiva Inc.

WK | NYSE
Chart Builder DCF Calculator
$72.84
-$0.34 (-0.46%)
At close: Sep 21, 2026, 4:00 PM ET
$72.84
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
13.44M 19M 11.82M 2.79M -19.4M -21.37M -8.82M -16.99M -17.55M -11.69M -4.2M -56.27M -20.91M -46.15M -13.9M -29.69M -28.86M -18.49M -14.32M -6.57M -9.51M -7.32M
Depreciation & Amortization
2.93M 2.52M 2.46M 2.69M 2.95M 2.89M 2.91M 3.01M 2.56M 2.52M 2.79M 2.69M 2.87M 2.8M 2.85M 2.68M 2.73M 1.96M 1.66M 1.43M 1.1M 1.05M
Stock-Based Compensation
29.75M 28.61M 36.34M 30.25M 28.47M 27.89M 26.27M 27.47M 25.4M 23.01M 20.74M 19.38M 20.61M 38.04M 16.61M 20.3M 18.45M 15.31M 13.27M 12.69M 11.05M 11.62M
Other Working Capital
49.37M -61.67M 27.82M 34.78M 43.76M -53.91M 45.29M 19.54M 22.9M -27.31M 32.87M 22.69M 32.92M -18.65M 18.58M 14.96M 22.27M -11.58M 18.29M 8.42M 2.88M -13.29M
Other Non-Cash Items
-8.77M 6.17M -256K -449K -1.14M -1.07M -1.59M -1.97M -2.53M -3.26M -2.23M 43.69M -1.16M -36K 236K 545K 797K 955K 3.18M -647K 3.06M 2.77M
Deferred Income Tax
7K -269K -321K 2K -13K -64K -337K -1K 4K -295K 3K -14K 7K -10K 629K 57K 63K -211K -1.06M -930K 362K -346K
Change in Working Capital
40.95M -29.55M 918K 10.88M 39.44M -15.63M 25.53M 7.4M -7.91M 14.56M 7.24M 5.52M 24.56M 10.92M -7.69M 10.97M 15.51M -456K 6.53M 10.34M 6.7M 3.72M
Operating Cash Flow
78.31M 26.48M 50.96M 46.16M 50.31M -7.36M 43.97M 18.91M -14K 24.84M 24.34M 14.99M 25.98M 5.56M -1.27M 4.86M 8.68M -937K 9.27M 16.31M 12.76M 11.5M
Capital Expenditures
-332K -728K -226K -136K -995K -782K -884K -287K -149K -234K -460K -943K -679K -277K -1.28M -1.09M -677K -572K -1.14M -835K -863K -920K
Cash Acquisitions
n/a -750K n/a n/a n/a n/a 1K 187K -98.28M n/a n/a n/a n/a n/a 154K -35.07M -99.19M n/a -2.4M -35.07M -52K n/a
Purchase of Investments
-123.32M -91.5M -112.22M -107.32M -102.99M -102.97M -92.16M -158.52M -34.99M -116.57M -251.3M -144.99M -51.2M -125.82M -31.19M -41.62M -23.8M -34.15M -26.99M -48.21M -51.22M -43.66M
Sales Maturities Of Investments
89.37M 114.35M 101.3M 97.35M 99.74M 94.61M 106.29M 108.99M 107.1M 134.25M 76.55M 36.91M 29.34M 75.62M 43.71M 40.07M 40.54M 41.23M 26.79M 45.58M 30.46M 40.59M
Other Investing Acitivies
-24K -26K -286K -45K -41K -19K -75K -44K -41K -31K -68K -48K -40K -79K -154K 35.07M -6K -40K -32K -64K -698K -71K
Investing Cash Flow
-34.3M 21.35M -11.43M -10.11M -4.28M -9.13M 13.25M -49.63M -26.32M 17.45M -175.21M -109.03M -22.54M -50.47M 11.23M -2.63M -83.13M 6.51M -3.73M -38.54M -22.37M -3.99M
Debt Repayment
152K -150K -142K -141K -139K -138K -137K -134K -132K -129K -129K 294.12M -125K -124K -233K -454K -446K -442K -434K -430K -424K -417K
Common Stock Repurchased
-122.68M -50M -11.51M -10M -10M -40.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.29M -8.66M -9.15M 6.57M -569K -4.76M 1.01M 8.81M -1.35M -1.2M 1.11M 7.1M -465K -225K -1.21M 3.93M -199K -2.53M 4.35M -8.01M 749K 1.23M
Financial Cash Flow
-124.5M -50.03M -17.46M -3.57M -8.91M -45.01M 873K 8.68M -1.48M -1.33M 984K 301.22M -590K -349K -1.44M 3.47M -645K -2.97M 3.92M -8.44M 325K 812K
Net Cash Flow
-81.78M -4.51M 22.86M 31.66M 42.23M -59.61M 53.6M -19.66M -28.17M 39.86M -148.16M 205.95M 3.45M -44.71M 10.7M 3.24M -76.82M 2.69M 9.26M -31.07M -8.98M 8.34M
Free Cash Flow
77.98M 25.75M 50.74M 46.02M 49.32M -8.14M 43.09M 18.62M -163K 24.61M 23.88M 14.05M 25.3M 5.29M -2.55M 3.77M 8.01M -1.51M 8.13M 15.48M 11.9M 10.58M
Adj. Free Cash Flow
48.23M -2.86M 14.39M 15.77M 20.85M -36.03M 16.82M -8.85M -25.57M 1.6M 3.15M -5.33M 4.69M -32.76M -19.16M -16.53M -10.44M -16.82M -5.14M 2.79M 845K -1.04M
Maintenance CapEx
-332K -728K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -226K -136K -995K -782K -884K -287K -149K -234K -460K -943K -679K -277K -1.28M -1.09M -677K -572K -1.14M -835K -863K -920K
Owner Earnings
77.98M 25.75M 50.96M 46.16M 50.31M -7.36M 43.97M 18.91M -14K 24.84M 24.34M 14.99M 25.98M 5.56M -1.27M 4.86M 8.68M -937K 9.27M 16.31M 12.76M 11.5M

© 2026 bestshares.com. All rights reserved.