WEX Inc. logo

WEX Inc.

WEX | NYSE
Chart Builder DCF Calculator
$184.25
-$3.06 (-1.63%)
Sep 22, 2026, 10:34 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-77.7M 77.7M 84.3M 80.2M 68.1M 71.5M 63.9M 102.9M 76.9M 65.8M 84.9M 18.4M 95.3M 68M 88.69M -44.1M 34.13M 88.8M -11.76M 51.87M -33.86M -2.57M
Depreciation & Amortization
-81.6M 81.6M 81.9M 83.7M 84M 81.5M 81.8M 81.5M 79.6M 78.4M 74.9M 67.5M 67M 66.8M 65.78M 66.1M 65.51M 66.5M 70.41M 68.53M 66.86M 66.85M
Stock-Based Compensation
-27.5M 27.5M n/a 33.5M 31.7M 12.6M 22M n/a 33.4M 28.1M 35.3M 30.5M 35.9M 25.3M 21.14M 28.2M n/a 23.7M n/a 21.74M n/a n/a
Other Working Capital
548.3M -548.3M n/a 125.3M 56.2M -661.3M 526.5M -213.9M -221.7M -359.8M 145.5M -2.4M -9M -59.8M -326.09M -600K 230.48M -19.7M 94.94M 118.48M 186.97M -113.2M
Other Non-Cash Items
-439.1M 30.7M 128.5M 53.9M 24.6M 14.1M -381M 32.8M 24.8M 34.2M 67.3M 109.7M 22.8M 65M 54.04M 222M 162.29M -7.6M 73.96M 13.53M 125.4M 48.67M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.9M 8.7M -3M -6.1M -6.07M -39.1M -29.25M 14.2M 21.71M 6.95M -13.54M -2.24M
Change in Working Capital
548.3M -548.3M n/a 125.3M 56.2M -661.3M 851.7M -213.9M -221.7M -359.8M 520.4M -188.3M -145.6M -191.9M -799K 194.9M -209.82M -354.3M 9.56M -50.98M -49.55M -328.01M
Operating Cash Flow
-77.6M -330.8M 294.7M 376.6M 264.6M -481.6M 638.4M 3.3M -7M -153.3M 761.9M 46.5M 72.4M 27.1M 222.78M 428M 22.87M -168.7M 163.87M 111.63M 95.31M -217.3M
Capital Expenditures
-43.5M -37.5M -38.4M -35M -34.6M -47.1M -38.7M -35M -44.7M -34M -41.9M -36.4M -34.7M -35.1M -37.4M -33.2M -21.44M -24.2M -30.56M -18.44M -18.76M -18.28M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -900K n/a n/a -246.3M n/a n/a n/a n/a n/a n/a n/a -537K 26K -558.27M n/a
Purchase of Investments
625.9M -653M -802.4M -136.8M -652.5M -146M -394.9M -392.3M -135M -391.7M -332.3M -86.6M -259.6M -1.11B -28.24M -38.5M -496.81M -97.7M -994.1M -75K -79K -96K
Sales Maturities Of Investments
187.5M 177.2M 596.3M 188.5M 289.4M 175.5M 197M 105.9M 94.7M 108.8M 53.6M 29.7M 33.9M 80.5M 12.88M 18.6M 14.11M 15.3M 34.83M 49K 20K 61K
Other Investing Acitivies
-1.03B -10.8M 500K 4.8M 5.4M -20.4M n/a 1M -5M -900K n/a -155.7M n/a -4.5M n/a -3.4M n/a n/a -3.12M 3.12M -1.91M 1.91M
Investing Cash Flow
-255.9M -524.1M -302.6M 21.5M -392.3M -23.5M -236.6M -321.3M -84.9M -317.8M -566.9M -249M -260.4M -1.06B -52.76M -53.2M -504.13M -106.6M -993.49M -15.33M -579M -16.41M
Debt Repayment
-2.17B 425.2M -170.5M -418.3M -211.3M 1.11B -125.4M 217.2M 166.8M 247.3M 253.2M 317.2M 398.8M 194.5M -84.78M -132.57M 11.86M 76.5M -136.72M -27.43M 145.43M -219.03M
Common Stock Repurchased
-63.8M n/a n/a -100K -9.7M -790M -108.4M -370M -100M -73.6M -150.8M -48.6M -3.1M -100.9M -133.18M -69M -80.6M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.05B -2.1M 372.6M -25.2M 563M -1.9M -2.5M -35M -274.2M 180.4M -234.4M -31.8M 29M 950.2M 145.84M 328.3M 597.39M 193.7M 1.06B 105.69M 347.45M 81.9M
Financial Cash Flow
809.2M 423.1M 202.1M -443.6M 342M 318.4M -219.2M -187.8M -207.4M 354.1M -132M 236.8M 424.7M 1.04B -72.12M 126.8M 530.98M 270.2M 925.53M 78.96M 513.36M -114.58M
Net Cash Flow
470M -438.1M 197M -50M 253.9M -159.4M 121.8M -466.5M -303.4M -148.3M 113.1M -2.1M 238.6M 20.6M 158.23M 447.2M 4.91M -7.5M 94.57M 160.74M 27.88M -356M
Free Cash Flow
-121.1M -368.3M 256.3M 341.6M 230M -528.7M 599.7M -31.7M -51.7M -187.3M 720M 10.1M 37.7M -8M 185.38M 394.8M 1.43M -192.9M 133.31M 93.18M 76.55M -235.58M
Adj. Free Cash Flow
-93.6M -395.8M 256.3M 308.1M 198.3M -541.3M 577.7M -31.7M -85.1M -215.4M 684.7M -20.4M 1.8M -33.3M 164.25M 366.6M 1.43M -216.6M 133.31M 71.45M 76.55M -235.58M
Maintenance CapEx
-43.5M -37.5M -33.88M -31.74M -34.6M -47.1M -38.7M -33.17M -37.93M -28.72M -35.82M -31.59M -31.56M -22.24M -20.15M -14.2M -1.67M -8.99M -15.68M -3.25M -1.79M -18.28M
Growth CapEx
n/a n/a -4.52M -3.26M n/a n/a n/a -1.83M -6.77M -5.28M -6.08M -4.81M -3.14M -12.86M -17.25M -19M -19.77M -15.21M -14.88M -15.19M -16.97M n/a
Owner Earnings
-121.1M -368.3M 260.82M 344.86M 230M -528.7M 599.7M -29.87M -44.93M -182.02M 726.08M 14.91M 40.84M 4.86M 202.63M 413.8M 21.19M -177.69M 148.19M 108.38M 93.52M -235.58M

© 2026 bestshares.com. All rights reserved.