WEX Inc. logo

WEX Inc.

WEX | NYSE
Chart Builder DCF Calculator
$187.31
-$6.26 (-3.23%)
At close: Sep 21, 2026, 4:00 PM ET
$187.53
+$0.22 (+0.12%)
After-hours: Sep 21, 2026, 7:57 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
304.1M 309.6M 266.6M 167.5M 136.14M -280.48M
Depreciation & Amortization
331.1M 321.3M 276.2M 263.9M 272.64M 261.93M
Stock-Based Compensation
100.3M 112.2M 127M 97.9M 74.8M 63.86M
Other Working Capital
6.7M -300.2M 74.3M 58.5M -671.94M 15.08M
Other Non-Cash Items
89.2M 109.6M 264.8M 405.8M 72.92M 251.93M
Deferred Income Tax
43.6M n/a -21.3M -60.2M 12.88M -29.34M
Change in Working Capital
-414M -371.3M -5.4M -195.5M -418.98M 589.13M
Operating Cash Flow
454.3M 481.4M 907.9M 679.4M 150.4M 857.02M
Capital Expenditures
-140.6M -147.3M -143.6M -116.2M -86.04M -80.47M
Cash Acquisitions
n/a -900K -402M n/a -558.78M -243.17M
Purchase of Investments
-1.74B -1.31B -1.79B -661.3M -994.35M -6.46M
Sales Maturities Of Investments
1.25B 506.4M 197.7M 60.9M 38.07M 181K
Other Investing Acitivies
4.8M -5M -4.5M -3.4M n/a 837K
Investing Cash Flow
-696.9M -960.6M -2.14B -716.7M -1.6B -329.09M
Debt Repayment
480.2M 514.5M 1.06B -129M -237.76M -172.1M
Common Stock Repurchased
-799.8M -652M -303.4M -282.79M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
738.5M -122.8M 813M 1.09B 1.6B -97.16M
Financial Cash Flow
418.9M -260.3M 1.57B 681.3M 1.4B -179.26M
Net Cash Flow
241.4M -793M 370.3M 602.9M -72.82M 348.27M
Free Cash Flow
313.7M 334.1M 763.9M 563.2M 64.36M 776.55M
Adj. Free Cash Flow
213.4M 221.9M 636.9M 465.3M -10.44M 712.69M
Maintenance CapEx
-136.55M -136.9M -116.73M -44.96M -42.15M -80.47M
Growth CapEx
-4.05M -10.4M -26.87M -71.25M -43.89M n/a
Owner Earnings
317.75M 344.5M 791.17M 634.45M 108.25M 776.55M

© 2026 bestshares.com. All rights reserved.