Werner Enterprises Inc. logo

Werner Enterprises Inc.

WERN | NASDAQ
Chart Builder DCF Calculator
$35.60
+$0.59 (+1.67%)
Sep 22, 2026, 9:47 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-17.04M -23M 23.9M 51.52M 17.37M 33.9M 45.89M 62.85M 83.41M 112.63M 150.07M 182.49M 226.08M 245.58M 262.43M 271.6M 270.02M 261.48M 244.17M 225.41M 192.51M
Depreciation & Amortization
301.18M 286.32M 284.87M 284.27M 286.18M 290.41M 294.24M 297.24M 299.47M 299.51M 297.62M 293.43M 287.01M 279.92M 277.37M 275.58M 270.98M 267.7M 260.23M 254.6M 258.4M
Stock-Based Compensation
8.25M 10.69M 9.48M 9.14M 9.05M 8.86M 10.34M 10.27M 10.79M 11.94M 12.04M 12.69M 12.86M 12.49M 11.93M 11.64M 11.33M 10.81M 10.9M 10.61M 9M
Other Working Capital
-26.29M -28.23M 17.58M 15.88M 44.83M 40.13M 50.29M 34.41M 3.39M 19.24M -53.77M -56.81M -32.51M -25.01M -14.52M -3.47M -50.22M -52.02M -15.42M -26.9M 16.51M
Other Non-Cash Items
-31.55M -41.29M -87.12M -82.84M -43.17M -36.22M -35.34M -42.7M -47.11M -54.32M -75.64M -88.51M -115.79M -106.33M -104.38M -114.34M -101.61M -98.37M -89.9M -47.16M -2.83M
Deferred Income Tax
5.15M -2.71M -15.51M -47.39M -64.64M -50.2M -41.76M -12.55M 11.09M 8.15M 56.07M 52.4M 42.7M 42.55M 24.99M 13.82M 25.75M 29.49M 6.88M 7.7M -3.83M
Change in Working Capital
-30.08M -48.19M -25.04M -7.23M 65.73M 83M 103.67M 75.12M 38.46M 96.45M 31.86M 10.47M 7.74M -25.5M -60.15M -47.43M -124.56M -138.29M -79.42M -103.12M -4.85M
Operating Cash Flow
235.91M 181.83M 190.57M 207.47M 270.52M 329.73M 377.05M 390.23M 396.1M 474.37M 472.01M 462.97M 460.6M 448.71M 412.19M 410.88M 351.91M 332.82M 352.86M 348.03M 448.4M
Capital Expenditures
-279.64M -250.36M -245.35M -327.12M -379.08M -413.8M -401.7M -436.01M -495.26M -598.79M -657.44M -641.23M -595.39M -507.25M -455.27M -405.2M -361.92M -370.85M -414.1M -435.81M -438.39M
Cash Acquisitions
-76.61M 88.42M 26.56M -52.48M -52.02M -43.9M -43.18M 85.96M 135.36M 93.85M -90.23M -87.12M -97.86M -94.84M 29.43M -163.78M -155.79M -111.81M -51.26M 90.04M 44.69M
Purchase of Investments
-14.02M -18.03M -12.04M -9.42M -9.42M -3.42M 2.52M -2.95M -3.46M -3.45M 4.67M 7.54M -12.2M -2.39M -444K -5.44M 14.81M n/a -10M -5M -5M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 48.28M 48.28M 48.28M 48.28M n/a n/a n/a -9.81M 25.24M 25.24M 25.24M 35.05M n/a n/a n/a
Other Investing Acitivies
2.32M 8.41M 96.09M 203.06M 220.85M 219.67M 154.71M 30.68M -10.05M 25.16M 95.36M 95.84M 96.42M 99.96M 43.9M 86.81M 87.12M 50.31M 84.16M 86.11M 110.66M
Investing Cash Flow
-367.95M -171.57M -134.75M -185.96M -219.67M -241.45M -239.36M -274.04M -325.12M -434.94M -647.64M -624.97M -609.03M -514.33M -357.14M -462.38M -390.55M -397.3M -391.2M -264.66M -288.04M
Debt Repayment
69.59M 102M 35M 55M 42.5M 1.25M -14.66M 18.47M -105.28M -56.53M 119.38M 195M 265M 266.25M 223.75M 145M 251.25M 227.5M 175M 125M -75M
Common Stock Repurchased
-221K 9K 17K -57.42M -62.4M -67.07M -67.89M -67.89M -7.36M -805K -378K -8.67M -74.6M -110.78M -161.58M -201.05M -135.12M -104.44M -100.99M -53.23M -53.24M
Dividend Paid
-33.8M -34.08M -34.36M -34.64M -34.84M -35.07M -35.29M -35.51M -34.87M -34.21M -33.55M -32.92M -32.49M -32.16M -31.97M -31.88M -30.86M -29.08M -27.28M -25.34M -24.77M
Other Financial Acitivies
104.37M -60.63M -60.89M -2.74M -744K -4.83M -5.67M -5.71M 5.9M 4.48M 5.15M -1.64M -7.13M -5.28M -4.95M 1.81M -4.22M -4.31M -4.42M -4.36M -4.36M
Financial Cash Flow
139.93M 7.3M -60.23M -39.79M -55.49M -105.72M -123.51M -90.64M -141.6M -87.07M 90.61M 151.78M 150.78M 118.03M 25.25M -86.12M 81.05M 89.67M 42.32M 42.07M -157.36M
Net Cash Flow
9.59M 19.17M -3.68M -19.03M -8.39M -20.97M 11.91M 23.95M -69.25M -45.52M -82.93M -7.92M 3.64M 53.04M 80.26M -137.7M 42.82M 24.86M 4.95M 126.74M 3.87M
Free Cash Flow
-43.73M -68.53M -54.78M -119.65M -108.56M -84.07M -24.65M -45.77M -99.15M -124.42M -185.42M -178.26M -134.79M -58.54M -43.08M 5.68M -10.02M -38.03M -61.25M -87.78M 10.01M
Adj. Free Cash Flow
-51.98M -79.23M -64.26M -128.79M -117.61M -92.92M -35M -56.05M -109.94M -136.36M -197.46M -190.95M -147.65M -71.03M -55M -5.96M -21.35M -48.84M -72.14M -98.39M 1.01M
Maintenance CapEx
-263.84M -234.57M -229.56M -327.12M -379.08M -413.8M -401.7M -436.01M -495.26M -557.28M -556.35M -462.96M -301.72M -181.46M -113.69M -70.87M -92.81M -160.63M -279.25M -370.89M -423.65M
Growth CapEx
-15.8M -15.8M -15.8M n/a n/a n/a n/a n/a n/a -41.5M -101.08M -178.27M -293.67M -325.79M -341.58M -334.33M -269.11M -210.22M -134.85M -64.92M -14.74M
Owner Earnings
-27.93M -52.74M -38.99M -119.65M -108.56M -84.07M -24.65M -45.77M -99.15M -82.92M -84.34M 12.31K 158.88M 267.25M 298.5M 340.01M 259.1M 172.19M 73.61M -22.86M 24.75M

© 2026 bestshares.com. All rights reserved.