Werner Enterprises Inc. logo

Werner Enterprises Inc.

WERN | NASDAQ
Chart Builder DCF Calculator
$35.02
-$0.65 (-1.82%)
At close: Sep 21, 2026, 4:00 PM ET
$35.02
-$0.01 (-0.01%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-23M 33.57M 112.29M 245.58M 261.48M 169.08M
Depreciation & Amortization
286.32M 290.41M 299.51M 279.92M 267.7M 263.29M
Stock-Based Compensation
10.69M 8.86M 11.94M 12.49M 10.81M 8.9M
Other Working Capital
-28.23M 40.13M 19.24M -25.01M -52.02M 29.83M
Other Non-Cash Items
-41.29M -35.89M -53.97M -106.33M -98.37M 5.79M
Deferred Income Tax
-2.71M -50.2M 8.15M 42.55M 29.49M -10.23M
Change in Working Capital
-48.19M 83M 96.45M -25.5M -138.29M 9.09M
Operating Cash Flow
181.83M 329.73M 474.37M 448.71M 332.82M 445.91M
Capital Expenditures
-250.36M -413.8M -598.79M -507.25M -370.85M -413.07M
Cash Acquisitions
-4.36M -3.82M -3.57M -184.12M -201.85M 146.82M
Purchase of Investments
-6.04M -6.04M -2.93M -20.25M -10M -5M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a -146.82M
Other Investing Acitivies
89.19M 182.21M 170.35M 197.29M 185.39M 154.79M
Investing Cash Flow
-171.57M -241.45M -434.94M -514.33M -397.3M -263.28M
Debt Repayment
102M 1.25M -40M 266.25M 227.5M -100M
Common Stock Repurchased
-55.55M -67.07M -6.36M -110.4M -104.44M -56.52M
Dividend Paid
-34.08M -35.07M -34.21M -32.16M -29.08M -24.89M
Other Financial Acitivies
-5.07M -4.83M -6.5M -5.65M -4.31M n/a
Financial Cash Flow
7.3M -105.72M -87.07M 118.03M 89.67M -185.96M
Net Cash Flow
19.17M -20.97M -45.52M 53.04M 24.86M -4.11M
Free Cash Flow
-68.53M -84.07M -124.42M -58.54M -38.03M 32.84M
Adj. Free Cash Flow
-79.23M -92.92M -136.36M -71.03M -48.84M 23.94M
Maintenance CapEx
-250.36M -413.8M -598.79M -163.39M -146.05M -413.07M
Growth CapEx
n/a n/a n/a -343.86M -224.8M n/a
Owner Earnings
-68.53M -84.07M -124.42M 285.32M 186.77M 32.84M

© 2026 bestshares.com. All rights reserved.