Verastem Inc. logo

Verastem Inc.

VSTM | NASDAQ
Chart Builder DCF Calculator
$7.99
+$0.55 (+7.39%)
At close: Sep 21, 2026, 4:00 PM ET
$7.84
-$0.15 (-1.88%)
Pre-market: Sep 22, 2026, 5:34 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-34.67M -36.59M -32.92M -98.52M -25.93M -52.1M -64.55M -23.97M -8.26M -33.86M -27.37M -20M -24.28M -15.71M -16.81M -18.09M -21.95M -16.96M -16.48M -22.79M -16.9M -15.03M
Depreciation & Amortization
280K 279K 298K 292K 128K 10K 7K 7K 6K 6K -41K -42K -19K -11K -12K -11K -6K -7K -6K -6K 35K 49K
Stock-Based Compensation
3.43M 2.05M 2.03M 2.18M 3.41M 1.79M 2.02M 1.94M 1.91M 1.48M 1.6M 1.52M 1.43M 1.31M 1.29M 1.36M 1.76M 1.65M 1.57M 1.99M 2.17M 1.98M
Other Working Capital
3.92M -3.92M 8.49M 7.63M 9.85M 1.09M 5.06M 3.15M 387K -1.52M -2.03M 1.87M -659K -2.44M -665K -2.17M 5.59M -1.94M 3.69M 2.4M 990K 115.83M
Other Non-Cash Items
-21.51M -9.28M -9.61M 56.97M -18.89M 7.36M 32.78M -13.31M -10.24M 5.55M -3.91M -371K 112K -3.47M -3K 120K 94K 17K 44K 7.96M 692K 636K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200K 3.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
8.57M -8.57M 10.25M 2.86M 8.62M 4.27M 4.64M 11.54M -10.98M -1.48M 38K 2.51M -1.1M -2.41M -1.08M 1.54M 7.41M -3.98M 4.94M 2.02M 581K -6.95M
Operating Cash Flow
-43.91M -52.12M -29.95M -36.22M -32.66M -38.68M -25.1M -23.8M -27.57M -28.31M -29.68M -16.59M -19.9M -20.29M -16.62M -15.08M -12.69M -19.28M -9.93M -10.83M -13.42M -19.32M
Capital Expenditures
n/a n/a -1.35M n/a n/a n/a n/a n/a -7K -21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -196K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 636K
Purchase of Investments
n/a -16.02M n/a n/a n/a n/a n/a n/a n/a n/a -12.56M -70.08M n/a -13.8M -2.48M -10.35M -1K -4.99M -33.18M n/a -35.71M -17.55M
Sales Maturities Of Investments
16.13M -119K n/a n/a n/a n/a n/a n/a 29M 31M 25M n/a 14M 13M 15.5M 15M 29.25M 24.25M 33.25M 10M 38.1M 5.38M
Other Investing Acitivies
116K 119K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -636K
Investing Cash Flow
16.25M -16.02M -1.35M -8.28M n/a n/a n/a n/a 28.99M 30.98M 12.44M -70.08M 14M -804K 13.03M 4.65M 29.25M 19.26M 66K 10M 2.39M -12.37M
Debt Repayment
n/a -721K 1K -278K n/a 32.42M n/a -150K -385K 911K -446K -433K n/a 15.92M n/a n/a -624K 24.77M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.54M n/a -188K -278K 9.48M 4.85M -133K 39.53M -156K -150K -146K 28K -425K 1.03M n/a 90K 92K 100K 82K -19K -29K -878K
Financial Cash Flow
-1.54M 28.69M 98.58M 17.88M 79.42M 67.43M 742K 53.6M -405K 846K -446K -891K 91.48M 44.05M n/a 25.62M 708K 25.45M 6.81M 169K 489K -578K
Net Cash Flow
-29.2M -39.44M 67.28M -26.62M 46.75M 28.75M -24.36M 29.8M 1.02M 3.52M -17.69M -87.56M 85.58M 22.96M -3.59M 15.19M 17.26M 25.44M -3.06M -658K -10.54M -32.27M
Free Cash Flow
-43.91M -52.12M -31.3M -36.22M -32.66M -38.68M -25.1M -23.8M -27.58M -28.33M -29.68M -16.59M -19.9M -20.29M -16.62M -15.08M -12.69M -19.28M -9.93M -10.83M -13.42M -19.51M
Adj. Free Cash Flow
-47.34M -54.16M -33.32M -38.39M -36.08M -40.46M -27.12M -25.73M -29.48M -29.81M -31.28M -18.11M -21.34M -21.6M -17.9M -16.44M -14.45M -20.93M -11.51M -12.81M -15.59M -21.49M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -196K
Growth CapEx
n/a n/a -1.35M n/a n/a n/a n/a n/a -7K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-43.91M -52.12M -29.95M -36.22M -32.66M -38.68M -25.1M -23.8M -27.57M -28.33M -29.68M -16.59M -19.9M -20.29M -16.62M -15.08M -12.69M -19.28M -9.93M -10.83M -13.42M -19.51M

© 2026 bestshares.com. All rights reserved.