Verastem Inc.

VSTM | NASDAQ

Price Alert Chart Builder DCF Calculator

$7.99

+$0.55 (+7.39%)

At close: Sep 21, 2026, 4:00 PM ET

$7.84

-$0.15 (-1.88%)

Pre-market: Sep 22, 2026, 5:34 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-209.47M	-130.64M	-87.37M	-73.81M	-71.2M	-67.73M
Depreciation & Amortization	728K	26K	62K	-36K	72K	1.26M
Stock-Based Compensation	9.4M	7.34M	5.86M	6.05M	7.71M	8.12M
Other Working Capital	28.23M	7.08M	-3.27M	816K	238K	14.23M
Other Non-Cash Items	35.83M	14.78M	-4.06M	228K	9.33M	10.32M
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	2.89M
Change in Working Capital	26M	3.72M	-957K	3.9M	584K	11.64M
Operating Cash Flow	-137.51M	-104.77M	-86.46M	-63.67M	-53.5M	-33.51M
Capital Expenditures	n/a	-28K	n/a	n/a	-196K	-33K
Cash Acquisitions	n/a	n/a	n/a	n/a	9.33M	10.32M
Purchase of Investments	n/a	n/a	-96.45M	-17.82M	-86.44M	-79.38M
Sales Maturities Of Investments	29K	60M	52M	84M	86.73M	32.05M
Other Investing Acitivies	-29K	5K	n/a	n/a	-9.33M	-10.32M
Investing Cash Flow	-9.62M	59.97M	-44.45M	66.19M	87K	-47.36M
Debt Repayment	32.42M	-150K	14.62M	24.15M	n/a	-37.37M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	n/a	40.71M	57K	282K	162K	937K
Financial Cash Flow	263.31M	54.78M	134.19M	51.78M	6.89M	69.63M
Net Cash Flow	116.17M	9.98M	3.29M	54.3M	-46.53M	-11.24M
Free Cash Flow	-137.51M	-104.8M	-86.46M	-63.67M	-53.7M	-33.54M
Adj. Free Cash Flow	-146.91M	-112.14M	-92.32M	-69.72M	-61.41M	-41.66M
Maintenance CapEx	n/a	n/a	n/a	n/a	-196K	n/a
Growth CapEx	n/a	-28K	n/a	n/a	n/a	-33K
Owner Earnings	-137.51M	-104.77M	-86.46M	-63.67M	-53.7M	-33.51M