VSE Corporation logo

VSE Corporation

VSEC | NASDAQ
Chart Builder DCF Calculator
$181.09
+$0.95 (+0.53%)
Sep 22, 2026, 11:34 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.36B 1.18B 1.11B 1.11B 1.03B 951.54M 857.87M 794.18M 821.89M 834.28M 860.49M 797.15M 733.18M 697.72M 740.37M 778.56M 811.76M 817.11M 750.85M 690.7M 655.62M 649.22M
Cost of Revenue
1.17B 1.04B 980.14M 985.95M 918.77M 851.25M 765.83M 707.59M 729.45M 738.92M 764.87M 710.55M 658.69M 634.38M 683.03M 726.56M 760.76M 788.79M 725.71M 665.41M 629.97M 598.11M
Gross Profit
189.68M 144.27M 132.14M 124.17M 112.08M 100.29M 92.04M 86.59M 92.44M 95.36M 95.62M 86.6M 74.49M 63.34M 57.34M 52M 51M 28.32M 25.15M 25.28M 25.65M 51.11M
Operating Income
151.58M 126.14M 119.1M 115.12M 102.45M 94.9M 86.44M 79.44M 85.49M 90.16M 89.9M 80.32M 68.67M 58.56M 53.5M 48.3M 47.08M 23.83M 21.52M 22.7M 22.99M 48.2M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
109.81M 86.62M 69.04M 58.85M 64.19M 40.9M 30.79M 26.36M 32.08M 52.57M 56.92M 51.23M 44.71M 38.1M 35.61M 32.4M 33.23M 11.18M 9.45M 10.81M 10.35M 752K
Net Income
74.9M 62.83M 24.55M 26.58M 34.48M 15.25M 5.2M 1.2M -889K 10.74M 39.13M 32.38M 32.24M 30.93M 28.06M 29.41M 29.01M 9.1M 7.97M 7.78M 6.87M -3.39M
Selling & General & Admin
19.65M 18.13M 13.04M 9.05M 9.62M 5.39M 5.6M 7.15M 6.96M 5.2M 5.72M 6.28M 5.82M 4.78M 3.84M 3.7M 3.92M 4.49M 3.63M 2.59M 2.67M 2.91M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
18.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
38.1M 18.13M 13.04M 9.05M 9.62M 5.39M 5.6M 7.15M 6.96M 5.2M 5.72M 6.28M 5.82M 4.78M 3.84M 3.7M 3.92M 4.49M 3.63M 2.59M 2.67M 2.91M
Interest Expense
9.5M 11.22M 20.56M 26.67M 30.81M 33.7M 34.95M 37.28M 36.75M 34.29M 31.08M 27.39M 23.76M 20.26M 17.89M 15.9M 13.85M 12.65M 12.07M 11.88M 12.63M 13.04M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.21B 1.05B 993.18M 994.99M 928.39M 856.64M 771.44M 714.74M 736.4M 744.12M 770.59M 716.83M 664.51M 639.15M 686.87M 730.26M 764.68M 793.28M 729.33M 668M 632.63M 601.02M
Income Tax Expense
26.35M 18.04M 15.55M 12.13M 12.32M 7.95M 6.27M 4.53M 6.88M 11.99M 13.76M 12.99M 10.89M 9.61M 9M 7.5M 7.01M 2.08M 1.49M 3.03M 3.49M 4.14M
Shares Outstanding (Basic)
30.94M 27.5M 22.75M 20.68M 20.64M 20.62M 20.59M 18.43M 17.15M 15.78M 15.76M 15M 12.89M 12.84M 12.79M 12.8M 12.78M 12.74M 12.7M 12.7M 12.7M 12.08M
Shares Outstanding (Diluted)
31.39M 27.83M 22.75M 20.76M 20.74M 20.74M 20.59M 18.48M 17.15M 15.78M 15.8M 15.05M 12.92M 12.93M 12.83M 12.83M 12.81M 12.8M 12.77M 12.77M 12.7M 12.17M
EPS (Basic)
2.75 2.49 0.99 1.16 1.60 0.78 n/a -0.01 n/a 0.85 2.78 2.42 2.52 2.42 2.20 2.31 2.28 0.72 0.65 0.66 0.68 -0.40
EPS (Diluted)
2.72 2.47 1 1.18 1.62 0.80 0.01 -0.02 -0.01 0.84 2.77 2.42 2.51 2.41 2.19 2.30 2.28 0.72 0.65 0.65 0.67 -0.41
EBITDA
177.15M 141.34M 130.25M 123.6M 129.88M 106.76M 93.94M 89.45M 93.1M 109.98M 111.41M 102.04M 92.65M 82.67M 78.1M 73.55M 72.84M 50.03M 47.12M 47.61M 46.99M 37.4M
EBIT
119.31M 97.84M 89.6M 85.52M 95M 74.59M 65.73M 63.64M 68.83M 86.86M 88M 78.62M 68.47M 58.36M 53.5M 48.3M 47.08M 23.83M 21.52M 22.7M 22.99M 13.79M
Depreciation & Amortization
57.84M 43.5M 40.66M 38.08M 34.88M 32.17M 28.21M 25.81M 24.27M 23.11M 23.42M 23.42M 24.18M 24.3M 24.6M 25.25M 25.76M 26.2M 25.6M 24.92M 24M 23.6M

© 2026 bestshares.com. All rights reserved.