VSE Corporation
VSEC | NASDAQ
$181.09
+$0.95 (+0.53%)
Sep 22, 2026, 11:34 AM ET · Market open
TTM Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.36B | 1.18B | 1.11B | 1.11B | 1.03B | 951.54M | 857.87M | 794.18M | 821.89M | 834.28M | 860.49M | 797.15M | 733.18M | 697.72M | 740.37M | 778.56M | 811.76M | 817.11M | 750.85M | 690.7M | 655.62M | 649.22M |
Cost of Revenue | 1.17B | 1.04B | 980.14M | 985.95M | 918.77M | 851.25M | 765.83M | 707.59M | 729.45M | 738.92M | 764.87M | 710.55M | 658.69M | 634.38M | 683.03M | 726.56M | 760.76M | 788.79M | 725.71M | 665.41M | 629.97M | 598.11M |
Gross Profit | 189.68M | 144.27M | 132.14M | 124.17M | 112.08M | 100.29M | 92.04M | 86.59M | 92.44M | 95.36M | 95.62M | 86.6M | 74.49M | 63.34M | 57.34M | 52M | 51M | 28.32M | 25.15M | 25.28M | 25.65M | 51.11M |
Operating Income | 151.58M | 126.14M | 119.1M | 115.12M | 102.45M | 94.9M | 86.44M | 79.44M | 85.49M | 90.16M | 89.9M | 80.32M | 68.67M | 58.56M | 53.5M | 48.3M | 47.08M | 23.83M | 21.52M | 22.7M | 22.99M | 48.2M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 109.81M | 86.62M | 69.04M | 58.85M | 64.19M | 40.9M | 30.79M | 26.36M | 32.08M | 52.57M | 56.92M | 51.23M | 44.71M | 38.1M | 35.61M | 32.4M | 33.23M | 11.18M | 9.45M | 10.81M | 10.35M | 752K |
Net Income | 74.9M | 62.83M | 24.55M | 26.58M | 34.48M | 15.25M | 5.2M | 1.2M | -889K | 10.74M | 39.13M | 32.38M | 32.24M | 30.93M | 28.06M | 29.41M | 29.01M | 9.1M | 7.97M | 7.78M | 6.87M | -3.39M |
Selling & General & Admin | 19.65M | 18.13M | 13.04M | 9.05M | 9.62M | 5.39M | 5.6M | 7.15M | 6.96M | 5.2M | 5.72M | 6.28M | 5.82M | 4.78M | 3.84M | 3.7M | 3.92M | 4.49M | 3.63M | 2.59M | 2.67M | 2.91M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 18.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 38.1M | 18.13M | 13.04M | 9.05M | 9.62M | 5.39M | 5.6M | 7.15M | 6.96M | 5.2M | 5.72M | 6.28M | 5.82M | 4.78M | 3.84M | 3.7M | 3.92M | 4.49M | 3.63M | 2.59M | 2.67M | 2.91M |
Interest Expense | 9.5M | 11.22M | 20.56M | 26.67M | 30.81M | 33.7M | 34.95M | 37.28M | 36.75M | 34.29M | 31.08M | 27.39M | 23.76M | 20.26M | 17.89M | 15.9M | 13.85M | 12.65M | 12.07M | 11.88M | 12.63M | 13.04M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.21B | 1.05B | 993.18M | 994.99M | 928.39M | 856.64M | 771.44M | 714.74M | 736.4M | 744.12M | 770.59M | 716.83M | 664.51M | 639.15M | 686.87M | 730.26M | 764.68M | 793.28M | 729.33M | 668M | 632.63M | 601.02M |
Income Tax Expense | 26.35M | 18.04M | 15.55M | 12.13M | 12.32M | 7.95M | 6.27M | 4.53M | 6.88M | 11.99M | 13.76M | 12.99M | 10.89M | 9.61M | 9M | 7.5M | 7.01M | 2.08M | 1.49M | 3.03M | 3.49M | 4.14M |
Shares Outstanding (Basic) | 30.94M | 27.5M | 22.75M | 20.68M | 20.64M | 20.62M | 20.59M | 18.43M | 17.15M | 15.78M | 15.76M | 15M | 12.89M | 12.84M | 12.79M | 12.8M | 12.78M | 12.74M | 12.7M | 12.7M | 12.7M | 12.08M |
Shares Outstanding (Diluted) | 31.39M | 27.83M | 22.75M | 20.76M | 20.74M | 20.74M | 20.59M | 18.48M | 17.15M | 15.78M | 15.8M | 15.05M | 12.92M | 12.93M | 12.83M | 12.83M | 12.81M | 12.8M | 12.77M | 12.77M | 12.7M | 12.17M |
EPS (Basic) | 2.75 | 2.49 | 0.99 | 1.16 | 1.60 | 0.78 | n/a | -0.01 | n/a | 0.85 | 2.78 | 2.42 | 2.52 | 2.42 | 2.20 | 2.31 | 2.28 | 0.72 | 0.65 | 0.66 | 0.68 | -0.40 |
EPS (Diluted) | 2.72 | 2.47 | 1 | 1.18 | 1.62 | 0.80 | 0.01 | -0.02 | -0.01 | 0.84 | 2.77 | 2.42 | 2.51 | 2.41 | 2.19 | 2.30 | 2.28 | 0.72 | 0.65 | 0.65 | 0.67 | -0.41 |
EBITDA | 177.15M | 141.34M | 130.25M | 123.6M | 129.88M | 106.76M | 93.94M | 89.45M | 93.1M | 109.98M | 111.41M | 102.04M | 92.65M | 82.67M | 78.1M | 73.55M | 72.84M | 50.03M | 47.12M | 47.61M | 46.99M | 37.4M |
EBIT | 119.31M | 97.84M | 89.6M | 85.52M | 95M | 74.59M | 65.73M | 63.64M | 68.83M | 86.86M | 88M | 78.62M | 68.47M | 58.36M | 53.5M | 48.3M | 47.08M | 23.83M | 21.52M | 22.7M | 22.99M | 13.79M |
Depreciation & Amortization | 57.84M | 43.5M | 40.66M | 38.08M | 34.88M | 32.17M | 28.21M | 25.81M | 24.27M | 23.11M | 23.42M | 23.42M | 24.18M | 24.3M | 24.6M | 25.25M | 25.76M | 26.2M | 25.6M | 24.92M | 24M | 23.6M |
Add to Watchlist
Select watchlists to add or remove VSEC