bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • VSE Corporation logo

    VSE Corporation

    VSEC | NASDAQ
    Chart Builder DCF Calculator
    $180.14
    +$5.31 (+3.04%)
    At close: Sep 21, 2026, 4:00 PM ET
    $180.14
    $0 (0.00%)
    Pre-market: Sep 22, 2026, 4:00 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

    Market Data

    Market Cap
    $4.91B
    Enterprise Value
    $6B
    Beta
    1.24
    Average Volume
    457.44K
    Shares Outstanding (Diluted)
    31.39M
    Shares Change YoY
    51.36%
    Institutional Ownership
    N/A
    Exchange
    NASDAQ
    ISIN
    US9182841000

    Price Performance

    Price Change 1M
    -17.8%
    Price Change 3M
    -15.7%
    Price Change 6M
    1.0%
    Price Change YTD
    -0.7%
    Price Change 1Y
    9.3%
    Price Change 3Y
    216.2%
    Price Change 5Y
    278.2%
    1M CAGR (ann.)
    -22.4%
    1Y CAGR (ann.)
    5.3%
    5Y CAGR (ann.)
    30.6%
    All-Time CAGR
    17.5%

    Valuation

    PE Ratio
    66.23
    Forward PE
    28.09
    PEG Ratio
    0.88
    Forward PEG
    3.52
    PS Ratio
    3.72
    Forward PS
    2.30
    PB Ratio
    1.72
    P/FCF Ratio
    -72.37
    P/Adj. FCF Ratio
    -60.83
    P/OCF Ratio
    207.06
    EV/Sales
    4.42
    EV/EBIT
    50.33
    EV/EBITDA
    33.90
    EV/FCF
    -85.97
    Earnings Yield
    1.5%
    FCF Yield
    -1.4%
    Adj. FCF Yield
    -1.6%

    Financial Health

    Net Debt
    $871.6M
    Total Debt
    $1.03B
    Cash & Short-Term Investments
    $75.36M
    Total Assets
    $4.4B
    Current Ratio
    3.77
    Quick Ratio
    1.30
    Debt / Equity Ratio
    0.35
    Debt / EBITDA
    5.79
    Debt / FCF
    -14.68
    OCF / Debt
    -0.03
    Interest Coverage
    15.96
    Altman Z-Score
    2.82
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    14.0%
    Operating Profit Margin
    11.2%
    EBITDA Margin
    13.1%
    Net Profit Margin
    5.5%
    FCF Margin
    -5.1%
    Adj. FCF Margin
    -6.1%
    SBC / Revenue
    0.6%
    SBC Impact (per share)
    -19.0%

    Returns

    Return on Assets
    1.7%
    Return on Equity
    3.7%
    Return on Invested Capital
    2.8%
    Return on Capital Employed
    3.8%
    Return on Tangible Assets
    4.6%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    22.8%
    Revenue CAGR 5Y
    15.7%
    Revenue CAGR 10Y
    8.8%
    EPS CAGR 3Y
    2.7%
    EPS CAGR 5Y
    32.3%
    EPS CAGR 10Y
    0.9%
    FCF CAGR 3Y
    8.6%
    FCF CAGR 5Y
    -25.7%
    FCF CAGR 10Y
    -104.3%

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    12
    EPS Growth Next 3Y
    52.4%
    Revenue Growth Next 3Y
    22.8%
    Earnings Date
    Oct 25, 2026
    EPS Estimate (next Q)
    $1.68
    EPS Growth Est (next Q)
    69.7%
    Revenue Est (next Q)
    $509.91M
    Revenue Growth Est (next Q)
    80.2%

    Fair Value Estimates

    Graham Number
    $76.17
    Graham Upside
    -57.7%
    Lynch Fair Value
    $68
    Lynch Upside
    -62.3%
    Price Target
    $265
    Price Target Upside
    47.1%

    Cash Flow

    Operating Cash Flow
    $-35.24M
    Free Cash Flow
    $-69.84M
    Adj. Free Cash Flow
    $-83.09M
    FCF Per Share
    -$0.04
    OCF Per Share
    $0.87
    OCF/S Ratio
    2.0%

    Income Statement

    Revenue
    $1.36B
    Gross Profit
    $189.68M
    Operating Income
    $151.58M
    EBITDA
    $177.15M
    Net Income
    $74.9M
    EPS (Diluted)
    $2.72
    Revenue / Employee
    $848.63K
    Profit / Employee
    $46.81K
    Employees
    1,600

    Dividends

    Annual Dividend
    $0.40
    Dividend Yield
    0.22%
    Payout Ratio
    14.7%
    FCF Payout Ratio
    -16.6%
    Adj. FCF Payout Ratio
    -14.0%
    Dividend Growth (YoY)
    0.0%
    Pay Frequency
    Quarterly
    Ex-Dividend Date
    Oct 14, 2026

    © 2026 bestshares.com. All rights reserved.