VisionSys AI Inc.

VSA | NASDAQ

Price Alert Chart Builder DCF Calculator

$1.98

-$0.09 (-4.35%)

Sep 22, 2026, 10:28 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021	Q4 2020 Dec 30, 2020	Q3 2020 Sep 29, 2020	Q2 2020 Jun 29, 2020	Q1 2020 Mar 30, 2020	Q4 2019 Dec 30, 2019	Q3 2019 Sep 29, 2019	Q4 2018 Dec 30, 2018	Q3 2018 Sep 29, 2018	Q2 2018 Jun 29, 2018	Q1 2018 Mar 30, 2018
Revenue	2.13B	2.23B	2.47B	2.57B	2.54B	2.48B	2.39B	2.38B	2.39B	2.14B	1.9B	1.76B	1.8B	1.93B	2.33B	2.34B	2.09B	2.24B	2.11B	2.05B
Cost of Revenue	969.55M	975.56M	1.06B	1.15B	1.17B	1.18B	1.2B	1.17B	1.13B	1.08B	1.07B	1.09B	1.1B	1.15B	1.11B	1.01B	918.55M	804.39M	727.46M	666.55M
Gross Profit	1.16B	1.25B	1.41B	1.42B	1.38B	1.29B	1.19B	1.22B	1.25B	1.05B	831.04M	671.67M	695.83M	778.75M	1.22B	1.33B	1.17B	1.44B	1.38B	1.38B
Operating Income	-49.2M	5.62M	93.04M	37.24M	-72.3M	-211.05M	-369.11M	-393.88M	-361.91M	-566.04M	-806.38M	-1.05B	-1.12B	-1.01B	-703.14M	-525.89M	-594.63M	-330.56M	-175.43M	15.14M
Interest Income	2.35M	2.8M	2.7M	2.63M	1.89M	2.04M	2.34M	1.56M	4.53M	3.93M	3.34M	4.02M	6.43M	12.25M	18.6M	23.19M	26.2M	27.9M	26.65M	26.29M
Pretax Income	-14.2M	15.56M	106.07M	49.28M	-62.57M	-200.03M	-361.73M	-392.55M	-359.63M	-566.68M	-806.23M	-1.05B	-1.11B	-1.03B	-718.15M	-526.26M	-597.06M	-294.22M	-131.5M	52.75M
Net Income	-33.48M	6.73M	83.52M	-80.45M	-200.97M	-327.15M	-474.55M	-386.31M	-356.47M	-544.36M	-766.64M	-975.51M	-1.02B	-912.98M	-656.04M	-518.73M	-590.17M	-357.76M	-174.61M	29.06M
Selling & General & Admin	1.13B	1.18B	1.25B	1.3B	1.36B	1.41B	1.45B	1.51B	1.52B	1.52B	1.54B	1.62B	1.71B	1.67B	1.78B	1.7B	1.59B	1.61B	1.42B	1.24B
Research & Development	73.63M	70.81M	72.03M	77.6M	89.44M	99.97M	106.1M	97.68M	95.39M	103.65M	100.47M	103.3M	104.68M	118.07M	141.12M	153.3M	167.25M	154.61M	140.95M	121.39M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.21B	1.25B	1.32B	1.38B	1.45B	1.51B	1.55B	1.61B	1.61B	1.62B	1.64B	1.72B	1.81B	1.79B	1.92B	1.86B	1.76B	1.77B	1.56B	1.37B
Interest Expense	153K	n/a	n/a	n/a	n/a	n/a	n/a	1.47M	1.47M	2.06M	3.54M	2.06M	2.06M	1.48M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	577.81M	583.69M	642.94M	719.48M	774.77M	836.77M	878.13M	879.63M	895.19M	882.57M	906.34M	988.14M	1.02B	1.05B	1.13B	1.09B	1.05B	1.04B	907.68M	799.92M
Cost & Expenses	2.18B	2.22B	2.38B	2.53B	2.62B	2.69B	2.76B	2.78B	2.75B	2.7B	2.7B	2.81B	2.91B	2.94B	3.03B	2.86B	2.68B	2.57B	2.28B	2.03B
Income Tax Expense	17.13M	7.32M	20.83M	128.89M	139.67M	126.81M	114.06M	-4.61M	-2.5M	-18.66M	-35.03M	-70.75M	-82M	-110.02M	-58.79M	-4.5M	-4.87M	64.29M	43.55M	23.76M
Shares Outstanding (Basic)	10.77M	10.76M	10.77M	10.89M	10.95M	11.14M	11.32M	11.3M	11.25M	11.13M	10.98M	10.89M	10.82M	10.78M	10.73M	10.68M	10.64M	10.8M	11.26M	11.25M
Shares Outstanding (Diluted)	11.24M	10.76M	10.77M	11.43M	11.12M	11.32M	11.32M	11.3M	11.25M	11.13M	10.98M	10.89M	10.82M	10.78M	10.73M	10.68M	10.64M	10.8M	11.26M	11.25M
EPS (Basic)	-3.14	0.52	7.58	-6.80	-17.56	-28.89	-42.13	-34.63	-32.22	-49.85	-70.85	-90.51	-94.91	-85.66	-61.81	-48.25	-54.10	-32.10	-15.65	2.35
EPS (Diluted)	-3.29	0.33	7.35	-7.03	-17.67	-28.93	-42.13	-34.63	-32.22	-49.85	-70.85	-90.51	-94.91	-85.66	-61.81	-48.25	-54.10	-32.35	-16.25	1.60
EBITDA	-49.2M	5.62M	93.04M	37.24M	-72.3M	-211.05M	-369.11M	-393.88M	-361.91M	-566.04M	-806.38M	-1.05B	-1.12B	-1.01B	-703.14M	-525.89M	-594.63M	-330.56M	-175.43M	15.14M
EBIT	-49.2M	5.62M	93.04M	37.24M	-72.3M	-211.05M	-369.11M	-393.88M	-361.91M	-566.04M	-806.38M	-1.05B	-1.12B	-1.01B	-703.14M	-525.89M	-594.63M	-330.56M	-175.43M	15.14M
Depreciation & Amortization	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a