VisionSys AI Inc. logo

VisionSys AI Inc.

VSA | NASDAQ
Chart Builder DCF Calculator
$2.07
-$0.18 (-8.00%)
At close: Sep 21, 2026, 4:00 PM ET
$2
-$0.07 (-3.38%)
Pre-market: Sep 22, 2026, 5:48 AM ET
Fiscal Quarter
Period Ending
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Q4 2019
Dec 30, 2019
Q3 2019
Sep 29, 2019
Q4 2018
Dec 30, 2018
Q3 2018
Sep 29, 2018
Q2 2018
Jun 29, 2018
Q1 2018
Mar 30, 2018
Revenue
545.01M 385.1M 552.44M 643.31M 648.82M 623.51M 655.3M 615.18M 582.26M 533.79M 650.26M 620.8M 331.83M 294.99M 509.56M 659.19M 461.36M 699.88M 517.81M 406.32M
Cost of Revenue
266.3M 184.1M 230.07M 289.08M 272.31M 264.59M 327.69M 302.01M 287.88M 283.84M 291.47M 270.84M 237.17M 267.36M 310.15M 285.06M 283.77M 235.17M 204.43M 195.17M
Gross Profit
278.71M 201M 322.38M 354.23M 376.51M 358.92M 327.61M 313.17M 294.38M 249.94M 358.78M 349.96M 94.67M 27.63M 199.41M 374.13M 177.59M 464.71M 313.38M 211.15M
Operating Income
-6.8M -58.82M -4.57M 21M 48.02M 28.59M -60.36M -88.55M -90.73M -129.48M -85.13M -56.58M -294.85M -369.82M -331.87M -119.39M -191.22M -60.66M -154.62M -188.14M
Interest Income
n/a 393K 844K 1.11M 445K 298K 774K 372K 600K 589K n/a 3.34M n/a n/a 683K 5.75M 5.81M 6.35M 5.27M 8.76M
Pretax Income
18.74M -58.04M -63K 25.16M 48.5M 32.47M -56.85M -86.69M -88.95M -129.23M -87.68M -53.77M -296M -368.78M -332.45M -111.14M -215.57M -58.99M -140.55M -181.95M
Net Income
7.53M -50.23M -18.51M 27.74M 47.73M 26.56M -182.47M -92.79M -78.45M -120.84M -94.23M -62.95M -266.34M -343.12M -303.1M -108.93M -157.83M -86.18M -165.79M -180.38M
Selling & General & Admin
269.82M 244.7M 298.86M 318.51M 315.62M 313.99M 354.31M 375.16M 361.7M 356.95M 418.66M 382.28M 357.84M 378.17M 503.19M 467.88M 323.74M 483.03M 427.73M 359.7M
Research & Development
15.7M 15.13M 28.09M 14.72M 12.88M 16.34M 33.66M 26.55M 23.42M 22.47M 25.25M 24.26M 31.68M 19.28M 28.08M 25.64M 45.07M 42.34M 40.26M 39.59M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
285.51M 259.83M 326.95M 333.23M 328.49M 330.33M 387.98M 401.71M 385.11M 379.42M 443.91M 406.54M 389.52M 397.45M 531.28M 493.52M 368.8M 525.37M 468M 399.29M
Interest Expense
153K n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.47M n/a 586K 1.48M n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
151M 113.15M 145.3M 168.36M 156.87M 172.4M 221.85M 223.65M 218.88M 213.76M 223.34M 239.21M 206.25M 237.53M 305.14M 272.29M 230.58M 319.03M 270.16M 227.86M
Cost & Expenses
551.82M 443.93M 557.01M 622.31M 600.8M 594.92M 715.66M 703.72M 672.99M 663.26M 735.38M 677.38M 626.69M 664.81M 841.42M 778.58M 652.58M 760.54M 672.43M 594.46M
Income Tax Expense
10.39M -8.12M 17.64M -2.79M 583K 5.4M 125.7M 8M -12.28M -7.35M 7.03M 10.11M -28.44M -23.73M -28.69M -1.14M -56.47M 27.5M 25.6M -1.5M
Shares Outstanding (Basic)
10.77M 10.76M 10.77M 10.89M 10.95M 11.14M 11.32M 11.3M 11.25M 11.13M 10.98M 10.89M 10.82M 10.78M 10.73M 10.68M 10.64M 10.8M 11.26M 11.25M
Shares Outstanding (Diluted)
11.24M 10.76M 10.77M 11.43M 11.12M 11.32M 11.32M 11.3M 11.25M 11.13M 10.98M 10.89M 10.82M 10.78M 10.73M 10.68M 10.64M 10.8M 11.26M 11.25M
EPS (Basic)
0.70 -4.67 -1.72 2.55 4.36 2.39 -16.10 -8.21 -6.97 -10.85 -8.60 -5.80 -24.60 -31.85 -28.26 -10.20 -15.35 -8 -14.70 -16.05
EPS (Diluted)
0.67 -4.67 -1.72 2.43 4.29 2.35 -16.10 -8.21 -6.97 -10.85 -8.60 -5.80 -24.60 -31.85 -28.26 -10.20 -15.35 -8 -14.70 -16.05
EBITDA
-6.8M -58.82M -4.57M 21M 48.02M 28.59M -60.36M -88.55M -90.73M -129.48M -85.13M -56.58M -294.85M -369.82M -331.87M -119.39M -191.22M -60.66M -154.62M -188.14M
EBIT
-6.8M -58.82M -4.57M 21M 48.02M 28.59M -60.36M -88.55M -90.73M -129.48M -85.13M -56.58M -294.85M -369.82M -331.87M -119.39M -191.22M -60.66M -154.62M -188.14M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.