Virtus Investment Partners Inc. logo

Virtus Investment Partners Inc.

VRTS | NYSE
Chart Builder DCF Calculator
$128.30
-$1.55 (-1.19%)
Sep 22, 2026, 11:31 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.15M 33.85M 31.34M 42.74M 28.05M 39.46M 49.1M 26.02M 37.87M 38.5M 38.15M 30.18M 34.64M 25.84M 27.42M 14.26M 39.12M 62.01M 72.51M 76.1M 52.21M
Depreciation & Amortization
17.67M 15.54M 16.18M 15.78M 16.12M 16.15M 16.32M 18.37M 18.16M 17.42M 17.8M 17.67M 15.91M 16.07M 15.92M 16.24M 15.98M 15.55M 12.02M 11.98M 11.21M
Stock-Based Compensation
5.19M 4.73M 5.69M 6.81M 6.73M 8.58M 8.24M 9.19M 6.83M 6.75M 7.67M 6.66M 5.75M 4.78M 5.15M 4.57M 9.55M 4.39M 5.99M 7.85M 8M
Other Working Capital
3.6M 2.74M 43.8M 12.95M -118.92M 37.78M -21.98M 7.27M -115.91M 45.68M 22.51M 48.88M 3.98M 2.68M 113.74M 9.51M -119.12M 48.53M 35.89M 23.89M -36.54M
Other Non-Cash Items
103.93M -352.51M 3.46M -3.05M 51.87M -208.51M -104.49M -1.06M 17.77M -103.07M 41.27M 46.77M 1.73M -108.95M 33.01M 60.41M -41.7M 107.19M 57.46M -12.8M 142M
Deferred Income Tax
1.4M 1.9M 3.07M 1.99M 1.44M 4.89M 1.57M -433K 1.09M -1.34M 2.84M -1.54M 1.44M 3.54M -3.23M -2.83M 562K -6.99M -1.15M -1.9M 377K
Change in Working Capital
-98.44M 49.04M 48.54M 11.49M -108M 36.62M 98.39M 17.86M -116.25M 49.06M 20.02M 44.99M -102.43M 36.55M 38.98M 26.74M -105.28M 59.89M 37.68M 7.79M -63.65M
Operating Cash Flow
35.9M -247.44M 108.28M 75.76M -3.79M -102.81M 69.14M 69.96M -34.53M 7.32M 127.75M 145.05M -42.96M -22.18M 117.24M 119.39M -81.78M 242.05M 184.5M 89.03M 150.15M
Capital Expenditures
-2.36M 5.95M -1.41M -1.55M -2.98M -1.92M -407K -1.33M -1.92M -2.38M -3.89M -1.1M -1.45M -1.09M -1.13M -1.85M -2.51M -1.02M -486K -1.78M -2.56M
Cash Acquisitions
-196.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -109M -11.65M -633K -171K n/a -19.77M -155.64M n/a n/a -143.19M
Purchase of Investments
n/a -458.99M n/a n/a -327.23M -501.73M -642.4M n/a n/a n/a n/a n/a -327.45M -337.54M -610.8M n/a -267M -1.17B n/a n/a -234.2M
Sales Maturities Of Investments
n/a 63.5M n/a n/a 375.07M 288.51M 584.21M n/a n/a n/a n/a n/a 323.38M 225.05M 595.45M n/a 209.64M 1.45B n/a n/a 377.39M
Other Investing Acitivies
n/a 347.63M n/a 522K -47.85M 197.42M 57.59M -12K -537K n/a -215K n/a 4.02M 112.49M 15.35M -16K 57.07M -287.83M -10.51M -1.14M -48K
Investing Cash Flow
-198.47M -41.92M -1.41M -1.03M -2.98M -12.14M -1.02M -1.34M -2.46M -2.38M -4.11M -110.1M -13.15M -1.72M -1.31M -1.87M -22.58M -158.51M -11M -2.92M -2.61M
Debt Repayment
27.95M 340.14M -45.15M -3.42M -124.28M 224.3M -55.45M 59.68M -18.48M -36.46M -30.53M -74.52M -61.9M 243.74M -47.99M -41.14M -52.93M -50.6M 40.41M -74.09M -41.46M
Common Stock Repurchased
-10M -10M -674K -30M -20M -12.5M -14.87M -12.5M -5M -20M -15M -10M -12.21M -10M -10M -40M -30M -25M -20M -7.5M -5M
Dividend Paid
-17.9M -16.27M -15.36M -15.82M -17.15M -15.87M -13.66M -13.67M -14.93M -13.66M -12.02M -12.28M -14.08M -12.01M -11.05M -11.53M -12.66M -11.38M -6.28M -6.63M -7.12M
Other Financial Acitivies
-40.95M -8.59M 173.46M -2.82M -13.04M 8.52M -23.68M 794K -17.74M -225K -17.49M 1.15M -26.89M -4.82M -9.75M -1.73M -50.19M -3.9M 1K 8.25M -34.1M
Financial Cash Flow
-40.9M 305.27M 112.28M -52.06M -174.46M 204.45M -107.66M 34.3M -56.15M -70.34M -75.04M -95.65M -115.08M 216.91M -78.79M -94.4M -145.78M -90.89M 14.13M -79.97M -87.67M
Net Cash Flow
-203.75M 15.94M 218.91M 23.75M -180.72M 88.4M -38.78M 103.02M -93.34M -64.82M 48.15M -60.5M -171M 193.55M 36.8M 22.87M -250.18M -7.35M 187.63M 6.14M 59.87M
Free Cash Flow
33.54M -241.5M 106.86M 74.21M -6.77M -104.73M 68.73M 68.63M -36.45M 4.93M 123.86M 143.95M -44.41M -23.27M 116.11M 117.54M -84.29M 241.03M 184.01M 87.25M 147.59M
Adj. Free Cash Flow
28.35M -246.23M 101.18M 67.4M -13.51M -113.31M 60.49M 59.44M -43.28M -1.82M 116.19M 137.29M -50.16M -28.04M 110.96M 112.96M -93.83M 236.64M 178.02M 79.4M 139.6M
Maintenance CapEx
-2.36M 5.95M -1.41M -1.55M -2.98M -871.55K n/a -704.1K -559.7K -1.75M -3.54M -1.1M -1.45M -1.09M -1.13M -1.85M -1.68M n/a n/a n/a -811.54K
Growth CapEx
n/a n/a n/a n/a n/a -1.05M -407K -623.9K -1.36M -635.54K -347.9K n/a n/a n/a n/a n/a -834.54K -1.02M -486K -1.78M -1.75M
Owner Earnings
33.54M -241.5M 106.86M 74.21M -6.77M -103.68M 69.14M 69.25M -35.09M 5.57M 124.21M 143.95M -44.41M -23.27M 116.11M 117.54M -83.45M 242.05M 184.5M 89.03M 149.34M

© 2026 bestshares.com. All rights reserved.