Virtus Investment Partners Inc. logo

Virtus Investment Partners Inc.

VRTS | NYSE
Chart Builder DCF Calculator
$128.12
-$1.73 (-1.33%)
Sep 22, 2026, 10:51 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
135.99M 152.45M 141.48M 106.63M 262.84M 61.81M
Depreciation & Amortization
63.62M 69M 68.44M 64.22M 50.77M 38.85M
Stock-Based Compensation
23.96M 32.84M 26.83M 24.04M 26.23M 21.48M
Other Working Capital
2.01M -25.24M 5.53M 6.81M 71.77M n/a
Other Non-Cash Items
-300.24M -243.26M -13.33M -57.24M 293.85M -338.55M
Deferred Income Tax
8.4M 7.12M 1.39M -1.96M -9.66M n/a
Change in Working Capital
1.07M -16.41M 12.35M -3.02M 41.72M -9.7M
Operating Cash Flow
-67.2M 1.76M 237.16M 132.67M 665.73M -226.1M
Capital Expenditures
-6.89M -5.58M -8.82M -6.58M -5.84M -1.04M
Cash Acquisitions
n/a n/a -120.64M -20.58M -155.64M n/a
Purchase of Investments
-1.49B n/a n/a -948.34M -1.17B n/a
Sales Maturities Of Investments
1.13B n/a n/a 820.5M 1.45B n/a
Other Investing Acitivies
309.82M -11.37M -267K 127.53M -299.53M 9.72M
Investing Cash Flow
-47.34M -16.95M -129.73M -27.47M -175.03M 8.68M
Debt Repayment
361.11M 210.05M -203.41M 101.68M -125.74M 306.42M
Common Stock Repurchased
-60M -44.87M -45M -90M -57.5M -32.5M
Dividend Paid
-64.6M -58.12M -52.05M -47.25M -31.41M -24.88M
Other Financial Acitivies
-45.49M -32.11M -55.66M -66.48M -29.75M -13.71M
Financial Cash Flow
191.03M 74.95M -356.11M -102.06M -244.4M 235.33M
Net Cash Flow
77.88M 59.3M -248.17M 3.03M 246.3M 17.91M
Free Cash Flow
-74.09M -3.82M 228.34M 126.09M 659.89M -227.15M
Adj. Free Cash Flow
-98.05M -36.67M 201.51M 102.05M 633.67M -248.63M
Maintenance CapEx
-6.89M -2.11M -8.82M -6.58M n/a n/a
Growth CapEx
n/a -3.47M n/a n/a -5.84M -1.04M
Owner Earnings
-74.09M -351.44K 228.34M 126.09M 665.73M -226.1M

© 2026 bestshares.com. All rights reserved.