Verra Mobility Corporation logo

Verra Mobility Corporation

VRRM | NASDAQ
Chart Builder DCF Calculator
$3.52
+$0.04 (+1.15%)
At close: Sep 21, 2026, 4:00 PM ET
$3.59
+$0.07 (+1.99%)
Pre-market: Sep 22, 2026, 7:23 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
71.03M 131.04M 136.63M 51.1M 38.99M 34.64M 31.45M 101.13M 96.7M 81.59M 57.02M 82.21M 76.48M 87.01M 92.48M 83.32M 86.05M 60.4M 41.45M 8.3M -7.92M -35.63M
Depreciation & Amortization
144.42M 115.82M 114.08M 112.72M 110.82M 109.13M 108.53M 107.21M 108.11M 109.64M 113.07M 120.23M 127.77M 133.32M 138.68M 138.61M 133.06M 125.53M 118.07M 115.21M 116.72M 120M
Stock-Based Compensation
13.63M 13.76M 20.22M 18.11M 24.55M 17.27M 10.81M 6.44M 4.44M 4.44M 4.44M 4.44M 4.64M 4.64M 9.09M 12.69M 11.75M 15.32M 13.78M 13.58M 13.03M 12.73M
Other Working Capital
9.02M 22.39M 13.05M -22.29M 24.55M 12.86M 14.41M 12.35M -18.35M -12.62M -1.31M -3.21M -3.4M -5.43M 3.3M 10.89M 20.17M 24.14M 6.12M 3.05M -3.67M 2.53M
Other Non-Cash Items
100.45M 16.37M 23.3M 127.75M 121.05M 127.95M 130.53M 41.17M 42.27M 45.27M 56.22M 44.57M 38.92M 26.28M 11.36M 670K -308K 8.15M 10.78M 39.02M 35.91M 35.27M
Deferred Income Tax
5.93M 8.2M 4.71M -3.88M -14.04M -12.45M -10.27M -21.49M -23M -24.09M -27.04M -7.28M -6.39M -833K -17.36M -17.31M -23.55M -26.07M -7.02M -7.02M 836K 281K
Change in Working Capital
-80.44M -52.27M -43.32M -49.67M 5.81M -24.6M -47.84M -16.12M -56.3M -21.99M 2.11M -4.46M -11.77M -18.2M -15.96M -5.32M 45.07M 32.07M 16.11M -37.25M -96.74M -91.57M
Operating Cash Flow
255.01M 232.91M 255.62M 256.13M 287.17M 251.94M 223.2M 218.35M 172.22M 194.86M 205.81M 239.7M 229.66M 232.23M 218.3M 212.66M 252.07M 215.41M 193.17M 131.84M 61.84M 41.08M
Capital Expenditures
-149.22M -129.05M -119.09M -103.72M -98.64M -77.82M -70.86M -68.99M -55.72M -53.39M -57.49M -52.76M -55.56M -55.08M -48.19M -45.29M -39.47M -32.77M -25M -21.58M -18.22M -19.82M
Cash Acquisitions
228K 228K 116K 116K n/a 42K 90K 200K 293K 346K 332K 323K 230K 182K -264K -344.6M -344.6M -451.65M -451.24M -107M -107M n/a
Purchase of Investments
n/a n/a n/a n/a -142K -142K -142K -142K 142K 142K 142K 142K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -93K -93K -93K -93K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
301K 165K 189K 257K 721K 918K 1.19M 1.31M 936K 354K -1.19M -1.46M -1.49M -1.41M -142K -102K -104K 234K 265K 265K 217K 153K
Investing Cash Flow
-148.69M -128.66M -118.79M -103.34M -98.06M -77M -69.72M -67.63M -54.44M -52.64M -58.29M -53.85M -56.82M -56.31M -48.59M -389.99M -384.17M -484.19M -475.97M -128.32M -125M -19.67M
Debt Repayment
-12.93M -11.74M -38.28M -11.27M -9.02M -9.02M -9.02M -6.76M -109.02M -119.02M -181.52M -181.52M -81.52M -71.52M -34.02M 240.36M 240.99M 227.61M 385.97M 111.57M 110.92M 124.28M
Common Stock Repurchased
-235.42M -183.85M -140.22M -155.09M -155.09M -206.59M -199.98M -51.5M -151.5M -100M -100M -100M -69.79M -125.07M -125.07M -129.84M -160.05M -104.86M -105.72M -104.61M -4.75M -4.68M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
21.62M 24.33M 26.83M 489K 492K 45K -4.69M -5.89M 50.22M 50.77M 52.85M 49.47M -7.44M -7.34M -6.3M -6.82M -5.93M -6.68M -11.53M -7.68M -7.64M -6.61M
Financial Cash Flow
-225.85M -170.05M -150.78M -164.99M -161.21M -213.55M -210.99M -58.38M -206.3M -57.1M -117.5M -123.63M -50.28M -202.82M -164.9M 103.86M 75.18M 116.16M 268.72M -720K 98.53M 113M
Net Cash Flow
-118.95M -64.43M -12.84M -12.91M 28.53M -38.7M -58.57M 94.88M -88.1M 85.41M 30.61M 62.7M 122.94M -29.58M 4.68M -75.56M -59.94M -153.03M -16.46M 1.49M 36.56M 135.33M
Free Cash Flow
105.79M 103.86M 136.52M 152.41M 188.75M 174.34M 152.56M 149.57M 116.5M 141.47M 148.33M 186.94M 174.1M 177.15M 170.11M 167.37M 212.6M 182.63M 168.17M 110.27M 43.63M 21.26M
Adj. Free Cash Flow
92.16M 90.1M 116.31M 134.31M 164.2M 157.07M 141.75M 143.13M 112.06M 137.03M 143.88M 182.5M 169.46M 172.5M 161.02M 154.68M 200.85M 167.31M 154.39M 96.69M 30.6M 8.53M
Maintenance CapEx
-130.07M -106.68M -95.51M -86.3M -86.21M -64.46M -56.57M -50.58M -37.68M -35.04M -37.6M -34.92M -30.98M -23.72M -11M -3.24M n/a n/a -3.7M -9.65M -13.66M -19.82M
Growth CapEx
-19.16M -22.37M -23.59M -17.42M -12.43M -13.36M -14.28M -18.42M -18.04M -18.35M -19.89M -17.84M -24.58M -31.36M -37.19M -42.05M -39.47M -32.77M -21.29M -11.93M -4.55M n/a
Owner Earnings
124.94M 126.23M 160.11M 169.83M 200.96M 187.49M 166.63M 167.77M 134.54M 159.82M 168.22M 204.79M 198.68M 208.51M 207.3M 209.42M 252.07M 215.41M 189.47M 122.2M 48.18M 21.26M

© 2026 bestshares.com. All rights reserved.