Verra Mobility Corporation logo

Verra Mobility Corporation

VRRM | NASDAQ
Chart Builder DCF Calculator
$3.46
-$0.06 (-1.70%)
Sep 22, 2026, 9:49 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-21.43M 26.74M 18.88M 46.84M 38.58M 32.34M -66.66M 34.73M 34.22M 29.15M 3.02M 30.31M 19.11M 4.58M 28.22M 24.58M 29.64M 10.04M 19.07M 27.31M 3.99M -8.92M
Depreciation & Amortization
57.76M 29.23M 28.9M 28.53M 29.16M 27.49M 27.54M 26.63M 27.47M 26.89M 26.23M 27.53M 29M 30.31M 33.39M 35.08M 34.54M 35.68M 33.31M 29.53M 27.01M 28.21M
Stock-Based Compensation
7.15M n/a 6.48M n/a 7.28M 6.46M 4.37M 6.44M n/a n/a n/a 4.44M n/a n/a n/a 4.64M n/a 4.45M 3.6M 3.7M 3.57M 2.91M
Other Working Capital
-10.88M 8.99M 29.33M -18.43M 2.49M -343K -6.01M 28.41M -9.2M 1.21M -8.06M -2.29M -3.47M 12.52M -9.97M -2.49M -5.5M 21.25M -2.38M 6.8M -1.53M 3.22M
Other Non-Cash Items
89.14M 3.37M -3.19M 11.14M 5.05M 10.3M 101.26M 4.43M 11.96M 12.87M 11.91M 5.52M 14.97M 23.82M 261K -123K 2.33M 8.9M -10.43M -1.1M 10.78M 11.53M
Deferred Income Tax
-5.26M 2.02M n/a 9.17M -2.99M -1.48M -8.59M -985K -1.4M 696K -19.8M -2.5M -2.48M -2.25M -45K -1.61M 3.07M -18.77M n/a -7.85M 555K 281K
Change in Working Capital
-30.1M -21.09M -11.1M -18.16M -1.93M -12.14M -17.45M 37.32M -32.33M -35.38M 14.27M -2.86M 1.98M -11.28M 7.7M -10.17M -4.45M -9.04M 18.34M 40.22M -17.45M -25M
Operating Cash Flow
97.25M 40.26M 39.97M 77.53M 75.15M 62.97M 40.49M 108.57M 39.92M 34.23M 35.63M 62.44M 62.56M 45.17M 69.52M 52.4M 65.13M 31.25M 63.89M 91.81M 28.47M 9.01M
Capital Expenditures
-55.05M -31.2M -34.23M -28.75M -34.88M -21.24M -18.85M -23.68M -14.05M -14.28M -16.98M -10.4M -11.73M -18.37M -12.26M -13.2M -11.25M -11.48M -9.37M -7.38M -4.55M -3.7M
Cash Acquisitions
n/a 112K n/a 116K n/a n/a n/a n/a 42K 48K 110K 93K 95K 34K 101K n/a 47K -412K -344.23M n/a -107M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -142K n/a n/a n/a 142K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -93K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
211K n/a 90K n/a 75K 24K 158K 464K 272K 294K 277K 93K -310K -1.25M n/a 68K -235K 25K 40K 66K 103K 56K
Investing Cash Flow
-54.84M -31.09M -34.14M -28.63M -34.8M -21.22M -18.69M -23.35M -13.74M -13.94M -16.6M -10.17M -11.94M -19.58M -12.16M -13.14M -11.43M -11.87M -353.56M -7.31M -111.45M -3.65M
Debt Repayment
-3.44M 24.28M -31.51M -2.26M -2.25M -2.26M -4.51M n/a -2.25M -2.26M -2.26M -102.26M -12.25M -64.75M -2.26M -2.25M -2.26M -27.26M 272.13M -1.62M -15.64M 131.11M
Common Stock Repurchased
-51.57M -50.24M -133.62M n/a n/a -6.61M -148.48M n/a -51.5M n/a n/a -100M n/a n/a n/a -69.79M -55.28M n/a -4.77M -100M -96K -857K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.31M -2.38M 27.48M -171K -603K 127K 1.14M -168K -1.05M -4.61M -65K 55.95M -502K -2.53M -3.45M -964K -395K -1.49M -3.97M -71K -1.15M -6.34M
Financial Cash Flow
-57.99M -28M -137.65M -2.21M -2.19M -8.73M -151.85M 1.56M -54.52M -6.17M 754K -146.36M 94.68M -66.58M -5.37M -73.01M -57.87M -28.65M 263.39M -101.7M -16.89M 123.92M
Net Cash Flow
-15.13M -18.21M -131.98M 46.37M 39.39M 33.38M -132.06M 87.82M -27.83M 13.51M 21.39M -95.17M 145.68M -41.3M 53.49M -34.93M -6.83M -7.04M -26.76M -19.31M -99.92M 129.53M
Free Cash Flow
42.2M 9.06M 5.75M 48.78M 40.27M 41.72M 21.64M 85.11M 25.87M 19.95M 18.65M 52.04M 50.84M 26.8M 57.27M 39.2M 53.88M 19.77M 54.52M 84.43M 23.91M 5.31M
Adj. Free Cash Flow
35.05M 9.06M -732K 48.78M 32.99M 35.27M 17.27M 78.67M 25.87M 19.95M 18.65M 47.6M 50.84M 26.8M 57.27M 34.55M 53.88M 15.32M 50.92M 80.73M 20.34M 2.4M
Maintenance CapEx
-55.05M -29.23M -25.64M -20.16M -31.66M -18.05M -16.43M -20.07M -9.91M -10.16M -10.43M -7.18M -7.27M -12.72M -7.75M -3.24M n/a n/a n/a n/a n/a -3.7M
Growth CapEx
n/a -1.97M -8.59M -8.59M -3.21M -3.19M -2.42M -3.6M -4.15M -4.11M -6.55M -3.23M -4.46M -5.65M -4.51M -9.96M -11.25M -11.48M -9.37M -7.38M -4.55M n/a
Owner Earnings
42.2M 11.04M 14.34M 57.37M 43.48M 44.92M 24.06M 88.5M 30.01M 24.06M 25.2M 55.27M 55.3M 32.45M 61.77M 49.16M 65.13M 31.25M 63.89M 91.81M 28.47M 5.31M

© 2026 bestshares.com. All rights reserved.