Vroom Inc. logo

Vroom Inc.

VRM | NASDAQ
Chart Builder DCF Calculator
$9.26
-$0.17 (-1.80%)
Sep 22, 2026, 10:21 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
555K -19.05M -11.52M -27.14M -8.93M -6.45M -36.71M -37.75M -19.11M -44.68M -141.32M -34.74M -7.47M -15.47M 24.77M -51.13M -115.09M -310.46M -129.79M -98.12M -65.81M -77.19M
Depreciation & Amortization
1.48M 1.34M 1.04M 998K 742K 575K 7.12M 7.11M 7.23M 7.63M 11.06M 7.3M 7.2M 7.22M 10.7M 10M 10.12M 7.9M 3.72M 3.47M 3.12M 2.91M
Stock-Based Compensation
1.44M 1.43M 1.41M 1.44M 1.84M 491K 936K 1.01M 2.61M 1.32M 2.8M 1.78M 1.67M 1.68M 5.34M 1.21M 1.78M 3.63M 3.66M 1.54M 5.39M 2.82M
Other Working Capital
-80K 2.53M 6.26M -1.33M -24K -1.36M 8.31M 2.68M -9.76M 5.63M 1.08M 28.94M -13.75M -108.81M -39.21M -12.62M -92.19M -11.41M 25.08M 54K 38.05M 36.54M
Other Non-Cash Items
16.15M 31.06M 24.07M 45.2M 24.32M 22.13M -1.76M -5.72M -46.45M 52.88M -41.88M -166.64M -142.56M -75.05M -210.61M 43.76M -165.12M 345.73M 9.68M 5.67M 7.07M -457K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -23.86M n/a n/a n/a n/a
Change in Working Capital
-1.39M 3.84M 6.25M -1.11M -283K 88K 8.27M 3.63M -10.59M 5.97M 61.29M -1.21M -5.95M -3.41M 83.83M 110.58M 145.88M -38.02M -130.49M -86.17M -131.18M 101.47M
Operating Cash Flow
18.24M 18.63M 21.25M 19.39M 17.68M 16.84M -22.14M -31.72M -66.3M 23.12M -108.05M -193.51M -147.1M -85.02M -85.96M 114.42M -122.44M -15.08M -243.23M -173.61M -181.41M 29.55M
Capital Expenditures
-1.3M -1.54M -1.67M -2.2M -1.72M -1.47M -1.38M -1.19M -282K -644K -3.25M -677K -435K -814K -4.27M -3.92M -8.95M -7.1M -9.63M -9.84M -5.7M -3.24M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 706K -268.19M n/a 270K n/a -76.15M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.91M -27.73M -22.35M -15.67M -16.87M -46.23M 25.98M 32.3M 36.06M 41.72M 38.96M 43.43M 48.31M 47.63M 21.32M 49.23M -6.37M 63.33M n/a n/a n/a n/a
Investing Cash Flow
-26.21M -29.27M -24.01M -17.87M -18.59M -47.7M 24.61M 31.12M 35.78M 41.07M 35.71M 42.75M 47.88M 46.82M 17.06M 45.3M -14.61M -211.96M -9.63M -9.57M -5.7M -79.38M
Debt Repayment
3.11M -3.11M 1.71M -864K 824K 38.15M -22.25M -12.8M 1.9M 18.71M -10.13M 56.02M 30.59M 84.62M -60.81M -241.51M 26.37M -189.33M 71.33M 77.91M 719.4M -76.19M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
27.52M -73K -84K -383K -315K -1.16M -8K -30K -286K -151.22M 2.21M 79.59M -15.84M -129.72M -2.24M -633K -469K -875K -495K n/a n/a n/a
Financial Cash Flow
9.4M 18.04M 1.63M -1.25M 509K 36.99M -22.26M -12.83M 1.61M -132.51M -7.92M 135.61M 14.75M -45.1M -63.05M -242.14M 25.9M -190.2M 71.51M 78.61M 720.96M -73.37M
Net Cash Flow
1.59M 7.4M -1.14M 275K -405K 6.13M -19.79M -13.44M -28.91M -68.31M -80.26M -15.15M -84.48M -83.3M -131.96M -82.42M -111.15M -417.25M -181.34M -104.57M 533.85M -123.2M
Free Cash Flow
16.94M 17.09M 19.58M 17.19M 15.96M 15.37M -23.52M -32.91M -66.58M 22.48M -111.31M -194.18M -147.54M -85.84M -90.23M 110.5M -131.39M -22.17M -252.86M -183.45M -187.11M 26.32M
Adj. Free Cash Flow
15.51M 15.66M 18.17M 15.74M 14.12M 14.88M -24.45M -33.92M -69.2M 21.16M -114.11M -195.96M -149.21M -87.51M -95.57M 109.29M -133.17M -25.8M -256.51M -184.99M -192.5M 23.5M
Maintenance CapEx
-1.3M -1.34M -1.02M -2.2M -1.72M -1.47M -1.38M -1.19M -113.6K -576.32K -2.67M -677K -435K -814K -4.27M -3.92M -8.95M -319.78K -1.59M -1.12M n/a n/a
Growth CapEx
n/a -196K -648.56K n/a n/a n/a n/a n/a -168.4K -67.68K -578.01K n/a n/a n/a n/a n/a n/a -6.78M -8.04M -8.72M -5.7M -3.24M
Owner Earnings
16.94M 17.29M 20.23M 17.19M 15.96M 15.37M -23.52M -32.91M -66.41M 22.55M -110.73M -194.18M -147.54M -85.84M -90.23M 110.5M -131.39M -15.4M -244.82M -174.73M -181.41M 29.55M

© 2026 bestshares.com. All rights reserved.