Vroom Inc. logo

Vroom Inc.

VRM | NASDAQ
Chart Builder DCF Calculator
$9.43
-$0.18 (-1.87%)
At close: Sep 21, 2026, 4:00 PM ET
$9.43
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$50.3M
Enterprise Value
$811.62M
Beta
-0.03
Average Volume
22.61K
Shares Outstanding (Diluted)
5.21M
Shares Change YoY
0.77%
Institutional Ownership
94.42%
Exchange
NASDAQ
ISIN
US92918V3078

Price Performance

Price Change 1M
-7.7%
Price Change 3M
10.0%
Price Change 6M
-29.1%
Price Change YTD
-54.7%
Price Change 1Y
-66.7%
Price Change 3Y
-89.2%
Price Change 5Y
-99.5%
1M CAGR (ann.)
4.1%
1Y CAGR (ann.)
-64.8%
5Y CAGR (ann.)
-66.0%
All-Time CAGR
-61.5%

Valuation

PE Ratio
-0.85
Forward PE
N/A
PEG Ratio
-0.01
Forward PEG
0.01
PS Ratio
0.47
Forward PS
N/A
PB Ratio
0.49
P/FCF Ratio
0.70
P/Adj. FCF Ratio
0.76
P/OCF Ratio
0.63
EV/Sales
7.68
EV/EBIT
26.63
EV/EBITDA
22.97
EV/FCF
11.46
Earnings Yield
-117.9%
FCF Yield
143.4%
Adj. FCF Yield
131.8%

Financial Health

Net Debt
$753.78M
Total Debt
$778.62M
Cash & Short-Term Investments
$16.36M
Total Assets
$941.35M
Current Ratio
2.18
Quick Ratio
2.18
Debt / Equity Ratio
7.80
Debt / EBITDA
22.04
Debt / FCF
11.00
OCF / Debt
0.10
Interest Coverage
-0.31
Altman Z-Score
0.21
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
64.2%
Operating Profit Margin
-20.5%
EBITDA Margin
33.5%
Net Profit Margin
-53.6%
FCF Margin
67.0%
Adj. FCF Margin
61.6%
SBC / Revenue
5.4%
SBC Impact (per share)
-8.1%

Returns

Return on Assets
-6.0%
Return on Equity
-51.3%
Return on Invested Capital
-2.3%
Return on Capital Employed
-2.4%
Return on Tangible Assets
-6.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
-45.4%
Revenue CAGR 5Y
-44.9%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
106.8%
EPS CAGR 5Y
55.6%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
207.5%
FCF CAGR 5Y
68.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
14
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 8, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$17.02
Price Target Upside
80.5%

Cash Flow

Operating Cash Flow
$77.5M
Free Cash Flow
$70.8M
Adj. Free Cash Flow
$65.08M
FCF Per Share
$13.58
OCF Per Share
$14.86
OCF/S Ratio
73.4%

Income Statement

Revenue
$105.64M
Gross Profit
$67.79M
Operating Income
$-21.62M
EBITDA
$35.33M
Net Income
$-56.61M
EPS (Diluted)
-$11.12
Revenue / Employee
$162.02K
Profit / Employee
$-86.82K
Employees
652

© 2026 bestshares.com. All rights reserved.