Vor Biopharma Inc. logo

Vor Biopharma Inc.

VOR | NASDAQ
Chart Builder DCF Calculator
$23.57
+$1.68 (+7.67%)
Sep 22, 2026, 11:33 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
n/a 28K n/a n/a n/a n/a 865K n/a 900K 943K 892K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
n/a -28K n/a n/a n/a n/a -865K n/a -900K -943K -892K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-47.85M -35.16M -35.96M -28.11M -274.28M -33.29M -31.31M -28.51M -29.04M -32.33M -28.12M -35.32M -32.17M -30.42M -24.73M -24.1M -21.79M -22.8M -18.31M -18.6M -18.38M -13.73M
Interest Income
4.34M 3.94M 2.8M 1.73M 537K 805K 599K 954K 1.2M 1.52M 1.86M 2.13M 2.2M 1.99M 815K 313K 133K 63K 54K 48K 10K 7K
Pretax Income
-62.81M -219.59M 1.72B -812.68M -1.57B -32.49M -30.71M -27.56M -27.84M -30.8M -26.26M -33.19M -29.98M -28.43M -23.91M -23.79M -21.66M -22.74M -18.25M -18.55M -18.37M -13.72M
Net Income
-62.81M -219.59M 1.72B -812.68M -1.57B -32.49M -30.71M -27.56M -27.84M -30.8M -26.26M -33.19M -29.98M -28.43M -23.91M -23.79M -21.66M -22.74M -18.25M -18.55M -18.37M -13.72M
Selling & General & Admin
21.93M 17.54M 16.77M 14.42M 2.4M 6.59M 5.1M 6.7M 6.31M 7.06M 6.34M 7.71M 8.28M 8.51M 7.66M 7.23M 6.46M 7.52M 5.61M 5.68M 5.41M 4.79M
Research & Development
25.92M 17.6M 19.19M 14.14M 261.5M 26.7M 25.35M 21.82M 21.82M 24.32M 20.9M 27.61M 23.9M 21.92M 17.06M 16.88M 15.33M 15.28M 12.69M 12.93M 12.97M 8.94M
Other Expenses
n/a n/a n/a -451K 10.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
47.85M 35.13M 35.96M 28.11M 274.28M 33.29M 30.45M 28.51M 28.14M 31.38M 27.23M 35.32M 32.17M 30.42M 24.73M 24.1M 21.79M 22.8M 18.31M 18.6M 18.38M 13.73M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a -900K -943K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
47.85M 35.16M 35.96M 28.11M 274.28M 33.29M 31.31M 28.51M 29.04M 32.33M 28.12M 35.32M 32.17M 30.42M 24.73M 24.1M 21.79M 22.8M 18.31M 18.6M 18.38M 13.73M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
54.3M 430.12K 9.87M 6.68M 6.26M 6.24M 3.44M 3.42M 3.41M 3.4M 3.39M 3.38M 3.35M 3.31M 2.32M 1.9M 1.87M 1.86M 1.85M 1.85M 1.84M 1.11M
Shares Outstanding (Diluted)
54.3M 430.12K 9.87M 6.68M 6.26M 6.24M 3.44M 3.42M 3.41M 3.4M 3.39M 3.38M 3.35M 3.31M 2.32M 1.9M 1.87M 1.86M 1.85M 1.85M 1.84M 1.11M
EPS (Basic)
-1.16 -510.53 307.53 -121.63 -251.20 -5.20 -9 -8 -8.20 -9 -7.80 -9.80 -9 -8 -9.80 -12.40 -11.40 -12.20 -9.80 -10 -10 -12.40
EPS (Diluted)
-1.16 -510.53 44.50 -121.63 -251.20 -5.20 -9 -8 -8.20 -9 -7.80 -9.80 -9 -8 -9.80 -12.40 -11.40 -12.20 -9.80 -10 -10 -12.40
EBITDA
-47.85M -219.56M 1.72B -812.68M -241.51M -31.66M -29.85M -26.71M -26.97M -29.86M -25.37M -32.3M -29.11M -27.6M -23.28M -22.9M -19.77M -22.31M -17.86M -18.18M -18.02M -13.42M
EBIT
-47.85M -219.59M 1.72B -812.68M -243.55M -32.49M -30.71M -27.56M -27.84M -30.8M -26.26M -33.19M -29.98M -28.43M -23.91M -23.79M -21.66M -22.74M -18.25M -18.55M -18.37M -13.73M
Depreciation & Amortization
n/a 28K 23K 2K 2.04M 825K 865K 851K 869K 943K 892K 893K 870K 837K 632K 892K 1.89M 426K 395K 374K 354K 311K

© 2026 bestshares.com. All rights reserved.