Vor Biopharma Inc. logo

Vor Biopharma Inc.

VOR | NASDAQ
Chart Builder DCF Calculator
$23.12
+$1.23 (+5.62%)
Sep 22, 2026, 2:36 PM ET · Market open

Market Data

Market Cap
$1.19B
Enterprise Value
$722.88M
Beta
1.72
Average Volume
1.04M
Shares Outstanding (Diluted)
54.3M
Shares Change YoY
766.99%
Institutional Ownership
74.48%
Exchange
NASDAQ
ISIN
US9290332074

Price Performance

Price Change 1M
-5.9%
Price Change 3M
47.4%
Price Change 6M
69.2%
Price Change YTD
88.1%
Price Change 1Y
-21.6%
Price Change 3Y
-49.3%
Price Change 5Y
-91.9%
1M CAGR (ann.)
-7.5%
1Y CAGR (ann.)
-28.0%
5Y CAGR (ann.)
-41.7%
All-Time CAGR
-46.6%

Valuation

PE Ratio
-0.04
Forward PE
N/A
PEG Ratio
0.00
Forward PEG
0.00
PS Ratio
N/A
Forward PS
118.60
PB Ratio
-5.92
P/FCF Ratio
-8.41
P/Adj. FCF Ratio
-6.73
P/OCF Ratio
-8.45
EV/Sales
N/A
EV/EBIT
1.12
EV/EBITDA
1.12
EV/FCF
-5.12
Earnings Yield
-2689.9%
FCF Yield
-11.9%
Adj. FCF Yield
-14.9%

Financial Health

Net Cash
$466.13M
Total Debt
$2.88M
Cash & Short-Term Investments
$466.13M
Total Assets
$481.05M
Current Ratio
19.15
Quick Ratio
19.15
Debt / Equity Ratio
-0.01
Debt / EBITDA
0.00
Debt / FCF
-0.02
OCF / Debt
-48.79
Interest Coverage
0.00
Altman Z-Score
2.40
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
0.0%
Operating Profit Margin
0.0%
EBITDA Margin
0.0%
Net Profit Margin
0.0%
FCF Margin
N/A
Adj. FCF Margin
N/A
SBC / Revenue
0.0%
SBC Impact (per share)
-25.0%

Returns

Return on Assets
130.5%
Return on Equity
-91.6%
Return on Invested Capital
-32.2%
Return on Capital Employed
-32.2%
Return on Tangible Assets
130.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
N/A
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-92.6%
EPS CAGR 5Y
-67.6%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-15.1%
FCF CAGR 5Y
-11.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
33.1%
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
-$0.81
EPS Growth Est (next Q)
-99.3%
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$29
Price Target Upside
32.5%

Cash Flow

Operating Cash Flow
$-140.38M
Free Cash Flow
$-141.11M
Adj. Free Cash Flow
$-176.36M
FCF Per Share
-$2.60
OCF Per Share
-$2.59
OCF/S Ratio
0.0%

Income Statement

Revenue
$0
Gross Profit
$-28K
Operating Income
$-147.08M
EBITDA
$642.79M
Net Income
$627.78M
EPS (Diluted)
-$588.82
Revenue / Employee
N/A
Profit / Employee
$8.26M
Employees
76

© 2026 bestshares.com. All rights reserved.