Valens Semiconductor Ltd. logo

Valens Semiconductor Ltd.

VLN | NYSE
Chart Builder DCF Calculator
$1.77
+$0.12 (+7.27%)
At close: Sep 21, 2026, 4:00 PM ET
$1.88
+$0.11 (+6.06%)
Pre-market: Sep 22, 2026, 8:04 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-32.43M -31.56M -31.58M -30.13M -33.16M -34.85M -36.58M -26.48M -28.61M -24.33M -19.66M -29.77M -22.58M -27.99M -27.67M -28.32M -31.51M -25.21M -26.53M -24.57M -24.84M -22.99M
Depreciation & Amortization
2.99M 3.14M 2.98M 3.06M 3.14M 2.86M 2.55M 2.2M 1.77M 1.71M 1.63M 1.55M 1.5M 1.44M 1.38M 1.33M 1.24M 1.16M 1.1M 1.08M 1.09M 1.09M
Stock-Based Compensation
11.71M 12.37M 16.54M 15.53M 15.56M 15.52M 15.12M 14.77M 14.72M 14.97M 15.03M 14.65M 13.99M 13.12M 12.09M 10.32M 12.49M 11.07M 9.87M 10.04M 4.82M 4.76M
Other Working Capital
-1.19M 1.97M 201K 681K 4.91M 5.26M 3.21M -2.68M -3.27M -5.88M -8.95M -989K -3.29M -208K 7.45M -56K 2.54M 96K -3.21M 1.72M -3.07M -4.41M
Other Non-Cash Items
7.28M 5.34M 3.7M 2.48M 2.03M 3.15M 3.37M 967K 1.83M 1.88M 259K 2.6M 1.84M 3.39M 1.88M 1.54M 1.18M -2.59M -218K 441K -2.64M -4.91M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.48M 413K -4.42M -3.75M 7.25M 8.12M 16.57M 5.76M 10.63M 6.69M -3.62M 2.91M -12.5M -12.32M -9.77M -12.51M -8.02M -11.24M -5.83M -3.59M -7.7M -4.24M
Operating Cash Flow
-13.94M -10.3M -12.78M -12.81M -5.19M -5.2M 1.02M -2.79M 337K 920K -6.36M -8.05M -17.75M -22.36M -22.1M -27.64M -24.61M -26.8M -21.61M -16.6M -29.26M -26.3M
Capital Expenditures
-835K -1.09M -1.01M -1.64M -2.08M -2.19M -1.87M -1.07M -531K -1.07M -1.19M -1.42M -1.6M -1.07M -1.11M -1.65M -1.36M -1.25M -1.44M -638K -1.37M -1.43M
Cash Acquisitions
n/a n/a n/a n/a n/a -7.8M -7.8M -7.8M -7.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-58.71M -81.62M -106.23M -115.9M -107.5M -133.97M -141.54M -136.34M -184.09M -203.14M -206.02M -255.69M -292.34M -237M -214.52M -235.06M -148.77M -140.2M -121.95M -26.05M -91.38M -86.86M
Sales Maturities Of Investments
57.7M 96.26M 135.97M 152.64M 157.91M 166.41M 170.11M 171.22M 193.65M 221.4M 208.56M 242.97M 285.46M 232.55M 203.9M 127.37M 47.13M 37.73M 39.23M 57.13M 145.54M 133.04M
Other Investing Acitivies
16.35M -653K -648K -1.77M -1.12M -1.12M -1.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.33M
Investing Cash Flow
14.5M 12.9M 28.09M 33.34M 47.21M 21.32M 17.78M 26.01M 1.22M 17.18M 1.35M -14.13M -8.48M -5.52M -11.73M -109.35M -103M -103.72M -84.16M 30.45M 52.79M 51.08M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-4.23M -14.41M -23.99M -24.41M -20.78M -10.6M -1.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-558K -1.77M 385K 385K 441K 754K 566K 799K 1.02M 570K 1.5M 1.55M 1.66M 1.7M 822K -19.58M 135.11M 135.38M 135.4M 155.62M 594.93K 340.43K
Financial Cash Flow
-3.49M -14.88M -23.09M -23.78M -20.17M -9.68M -155K 925K 1.15M 696K 1.5M 1.55M 1.66M 1.7M 822K -19.55M 135.13M 135.41M 135.43M 155.62M 895.93K 641.43K
Net Cash Flow
-2.94M -12.05M -7.6M -2.77M 23.02M 7.04M 19.3M 24.26M 3.3M 19.61M -2.76M -20.72M -25.17M -29.51M -36.77M -159.2M 4.77M 5.5M 30.48M 169.72M 20.72M 21.67M
Free Cash Flow
-14.77M -11.39M -13.79M -14.45M -7.27M -7.4M -848K -3.86M -194K -153K -7.54M -9.47M -19.36M -23.43M -23.2M -29.3M -25.97M -28.05M -23.05M -17.24M -30.62M -27.73M
Adj. Free Cash Flow
-26.48M -23.76M -30.33M -29.98M -22.83M -22.92M -15.97M -18.63M -14.91M -15.12M -22.57M -24.12M -33.35M -36.55M -35.29M -39.62M -38.46M -39.11M -32.92M -27.28M -35.45M -32.48M
Maintenance CapEx
-774.13K -639.13K -202.13K -1.05M -1.47M -1.7M -1.73M -937.36K -531K -982.12K -972.87K -1.06M -1.04M -356.37K -335.62K -748.21K -589.21K -655.55K -1.03M -499.34K -1.31M -1.43M
Growth CapEx
-60.87K -449.87K -806.87K -582.35K -611.65K -492.65K -135.65K -135.65K n/a -90.88K -212.13K -352.52K -561.52K -714.63K -773.39K -903.79K -772.79K -589.45K -409.45K -138.66K -60.66K n/a
Owner Earnings
-14.71M -10.94M -12.98M -13.87M -6.65M -6.9M -712.36K -3.72M -194K -62.12K -7.33M -9.12M -18.79M -22.72M -22.43M -28.39M -25.2M -27.46M -22.64M -17.1M -30.56M -27.73M

© 2026 bestshares.com. All rights reserved.