Valens Semiconductor Ltd. logo

Valens Semiconductor Ltd.

VLN | NYSE
Chart Builder DCF Calculator
$1.77
+$0.12 (+7.27%)
At close: Sep 21, 2026, 4:00 PM ET
$1.89
+$0.12 (+6.78%)
Pre-market: Sep 22, 2026, 9:11 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-31.58M -36.58M -19.66M -27.67M -26.53M -19.64M
Depreciation & Amortization
2.98M 2.55M 1.63M 1.38M 1.1M 1.09M
Stock-Based Compensation
16.54M 15.12M 15.03M 12.09M 9.87M 5.33M
Other Working Capital
-401K 2.61M -4.06M 3.31M -3.88M -1.35M
Other Non-Cash Items
3.7M 3.37M 259K 1.87M -218K -2.18M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.36M 16.57M -3.62M -9.76M -5.83M -4.22M
Operating Cash Flow
-12.72M 1.02M -6.36M -22.1M -21.61M -19.61M
Capital Expenditures
-1.07M -1.87M -1.19M -1.11M -1.44M -861K
Cash Acquisitions
n/a -7.8M n/a n/a n/a n/a
Purchase of Investments
-105.56M -141.55M -206.02M -214.52M -121.95M -86.86M
Sales Maturities Of Investments
135.97M 170.11M 208.56M 203.9M 39.23M 116.04M
Other Investing Acitivies
-1.32M -1.12M n/a n/a n/a n/a
Investing Cash Flow
28.03M 17.78M 1.35M -11.73M -84.16M 28.31M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-23.99M -1.02M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 861K 1.5M 822K 134.19M 406K
Financial Cash Flow
-23.09M -155K 1.5M 822K 135.43M 406K
Net Cash Flow
-7.57M 18.16M -2.76M -36.77M 30.48M 10.76M
Free Cash Flow
-13.79M -848K -7.54M -23.2M -23.05M -20.47M
Adj. Free Cash Flow
-30.33M -15.97M -22.57M -35.29M -32.92M -25.8M
Maintenance CapEx
-23.19K -1.87M -1.19M -80.41K -879.23K -861K
Growth CapEx
-1.05M n/a n/a -1.03M -563.77K n/a
Owner Earnings
-12.74M -848K -7.54M -22.18M -22.49M -20.47M

© 2026 bestshares.com. All rights reserved.