Vinci Compass Investments Ltd. logo

Vinci Compass Investments Ltd.

VINP | NASDAQ
Chart Builder DCF Calculator
$9.34
-$0.14 (-1.48%)
Sep 22, 2026, 1:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
47.82M 101.09M 48.76M 61.16M 67.6M 56.53M 1.22M 41.91M 28.92M 46.16M 78.21M 42.19M 103.4M 45.59M 11.13M 80.28M 58.11M 57.05M 66.52M 63M 68.08M 60.25M
Depreciation & Amortization
17.01M 16.94M 14.74M 14.33M 14.68M 13.84M 11.51M 6.13M 5.59M 4.64M 5M 5.78M 4.44M 4.56M 866.44K 3.97M 3.71M 3.54M 3.65M 3.44M 3.33M 3.31M
Stock-Based Compensation
n/a n/a 9.81M 8.1M 6.99M 5M 6.52M 4.15M 5.66M 6.15M 4.25M 5.12M 3.49M 2.11M 7.51M 4.04M 1.99M 736K 1.01M 1.01M 1.64M n/a
Other Working Capital
25.41M -131.54M -103.08M 52.43M 45.79M -125.87M -13.39M -126.62M 102.34M -22.78M 35.95M 33.55M 27.45M -49.23M -303.46K 36.67M -2.42M -68.5M 14.67M 43.8M 1.41M 14.52M
Other Non-Cash Items
-1.18M -30.5M 99.05M -7.25M -49.05M 1.12M 46.64M 6.83M -6.04M 72.39M 18.05M 14.63M -49.94M -12.61M -1.91M -46.66M -20.51M -36.38M -22.72M -3.03M -26.69M -17.45M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -64.21M -26.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.39M -111.6M -78.09M 36.07M 28.18M -60.19M -62.83M -127.9M 122.86M -10.73M 28.61M 29.1M 25.89M -53.1M -1.53M 35.91M -6.68M -66.39M 26.12M 54.04M -14.92M 18.1M
Operating Cash Flow
66.05M -24.07M 69.73M 112.4M 68.41M 16.3M 3.07M -68.89M 156.99M 118.61M 69.92M 70.44M 87.28M -13.46M 8.57M 77.54M 36.63M -41.44M 74.58M 118.47M 31.44M 64.21M
Capital Expenditures
-5.38M -3.7M -10.23M -10.29M -11.52M -8.34M -7.55M -4.4M -4.07M -3.3M -11.04M -15.87M -5.63M -4.2M 257.96K -1.29M -810K -350K -557K -422K -674K -1.44M
Cash Acquisitions
n/a n/a 2.28M -4.06M n/a n/a -284.51M n/a -4.72M n/a -429K -64.57M n/a n/a 124.51K -80M -49.59M n/a n/a n/a n/a n/a
Purchase of Investments
n/a -260.89M -133.86M -57.58M -14.19M -10.97M -46.39M -73.69M 5.62M -65.68M -72.02M -152.93M -42.72M -13.34M -2.62M -256.89M -21.78M -48.08M -23.76M -590K -818.84M -577.65M
Sales Maturities Of Investments
n/a 310.26M 132.23M 74.25M 23.33M 23.63M 62.69M 97.14M -9.12M 49.59M 72.45M 217.5M 89.45M 76.38M 16.21M 284.68M 71.37M 115.27M 27.11M 16.12M 37.29M 23.43M
Other Investing Acitivies
45.78M -7 958K 2.46M 49.56M 74.03M 53.02M 170.27M -25.45M -137.72M 429K 64.57M 46.73M -1 -94.74K 27.79M 49.59M -1 -1 15.53M -781.55M -1
Investing Cash Flow
40.39M 45.67M -9.58M 4.78M 38.04M 65.69M -222.74M 165.87M -34.23M -141.02M -10.61M 48.7M 41.1M 58.84M 12.85M -53.5M 48.78M 66.84M 2.79M 15.11M -782.22M -555.65M
Debt Repayment
-19.02M -23.49M 40.8M -19.34M -9.07M -22.61M -1.7M -65.88M -5.65M -14.54M -5.48M -14.51M -6.07M -5.86M -29.59K 73.34M -5.49M -5.69M -4.82M -4.65M -4.59M -4.49M
Common Stock Repurchased
n/a n/a -2.16M -1.86M -9.09M -40.37M -36.03M -22.54M -3.42M -28.3M -3.91M -16.32M -24.11M -18.43M -2.68M -12.09M -18.63M -22.44M -26.86M -14.92M -9.06M n/a
Dividend Paid
-67.02M -56.93M -50.23M -51.79M -53.08M -54.68M -50.95M -51.06M -48.01M -53.23M -44.83M -53.81M -43.03M -48.47M -10.97M -49.22M -45.32M -58.83M -50.83M -88.78M -711.4K -116.36M
Other Financial Acitivies
-14.35M 1.51M -2.25M -12.59M -11.51M -15.99M -10.92M -15.07M -9.99M -11.96M 471.84M -6.03M -1.28M -5.94M -1.1M 1.53M -177K -1.09M -693.35K -995K -7.68M -10.38M
Financial Cash Flow
-91.33M -78.91M -13.85M -85.58M -82.74M -133.65M -99.59M -154.55M -67.06M -108.03M 417.62M -90.68M -73.21M -78.71M -14.21M 13.56M -65.61M -86.97M -82.5M -109.34M -21.32M 1.26B
Net Cash Flow
16.42M -57.65M 57.88M 26.74M 25.41M -59.52M -311.1M -57.9M 60.32M -128.32M 476.09M 30.22M 52.79M -35.38M 7.86M 39.6M 19.26M -64.05M -2.93M 25.53M -774.03M 770.55M
Free Cash Flow
60.66M -27.77M 59.5M 102.11M 56.89M 7.96M -4.48M -73.29M 152.92M 115.3M 58.88M 54.57M 81.64M -17.65M 8.82M 76.25M 35.82M -41.79M 74.02M 118.05M 30.76M 62.77M
Adj. Free Cash Flow
60.66M -27.77M 49.68M 94.01M 49.89M 2.95M -11M -77.44M 147.26M 109.16M 54.63M 49.45M 78.15M -19.76M 1.31M 72.21M 33.83M -42.53M 73.01M 117.04M 29.12M 62.77M
Maintenance CapEx
-5.38M -3.7M n/a n/a n/a n/a n/a -3.15M n/a -3.09M -11.04M -11.7M -3.42M -4.2M 515.92K -1.29M -810K n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -10.23M -10.29M -11.52M -8.34M -7.55M -1.25M -4.07M -207.35K n/a -4.17M -2.21M n/a -257.96K n/a n/a -350K -557K -422K -674K -1.44M
Owner Earnings
60.66M -27.77M 69.73M 112.4M 68.41M 16.3M 3.07M -72.04M 156.99M 115.51M 58.88M 58.74M 83.85M -17.65M 9.08M 76.25M 35.82M -41.44M 74.58M 118.47M 31.44M 64.21M

© 2026 bestshares.com. All rights reserved.