Vinci Compass Investments Ltd. logo

Vinci Compass Investments Ltd.

VINP | NASDAQ
Chart Builder DCF Calculator
$9.34
-$0.14 (-1.48%)
Sep 22, 2026, 12:13 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
262.03M 1.22M 269.39M 271.81M 257.84M 212.6M
Depreciation & Amortization
57.58M 28.7M 19.78M 15.79M 13.73M 13.23M
Stock-Based Compensation
29.91M 22.48M 14.97M 14.28M 3.67M n/a
Other Working Capital
24.29M -60.44M 82.73M -35.73M 65.58M 9.78M
Other Non-Cash Items
-135.86M 235.97M -120.46M -138.73M 12.08M -26.54M
Deferred Income Tax
n/a n/a n/a n/a -81.98M n/a
Change in Working Capital
60.29M -78.6M 30.5M -45.25M 83.35M -3.96M
Operating Cash Flow
273.96M 209.77M 214.18M 117.9M 288.69M 195.33M
Capital Expenditures
-39.93M -19.32M -36.74M -6.48M -3.09M -2.02M
Cash Acquisitions
-15.5M -289.51M -174.77M -80M 1.32B -1.18M
Purchase of Investments
-316.35M -347.26M -281.01M -341.16M -1.42B -375.01M
Sales Maturities Of Investments
467.34M 370.65M 455.78M 558.97M 103.95M 453.52M
Other Investing Acitivies
3.42M 53.3M 174.77M 497K -1.32B n/a
Investing Cash Flow
98.98M -232.14M 138.03M 131.84M -1.32B 75.31M
Debt Repayment
-10.23M -87.77M -31.93M 56.18M -18.53M -16.5M
Common Stock Repurchased
-51.1M -90.29M -62.77M -63.35M -50.83M n/a
Dividend Paid
-209.77M -203.24M -190.14M -211.32M -255.96M -176.29M
Other Financial Acitivies
-52.64M -47.93M -11.98M 2.99M 53.95M -900K
Financial Cash Flow
-323.74M -429.23M 175.02M -215.51M 1.05B -193.55M
Net Cash Flow
56.79M -437M 523.72M 34.01M 19.12M 79.55M
Free Cash Flow
234.03M 190.45M 177.44M 111.42M 285.6M 193.31M
Adj. Free Cash Flow
204.12M 167.98M 162.47M 97.15M 281.93M 193.31M
Maintenance CapEx
n/a n/a -19.49M -3.63M n/a n/a
Growth CapEx
-39.93M -19.32M -17.24M -2.84M -3.09M -2.02M
Owner Earnings
273.96M 209.77M 194.68M 114.27M 288.69M 195.33M

© 2026 bestshares.com. All rights reserved.