VinFast Auto Ltd. logo

VinFast Auto Ltd.

VFS | NASDAQ
Chart Builder DCF Calculator
$3.25
+$0.02 (+0.62%)
Sep 21, 2026, 1:39 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Net Income
-110T -99.58T -92.64T -81.86T -80.28T -77.43T -62.35T -64.13T -57.9T -57.18T -56.97T -53.19T -54.31T -49.85T -48.75T -37.53T -23.88T -14.22T
Depreciation & Amortization
11.84T 11.46T 10.84T 10.75T 10.55T 9.87T 9.78T 8.96T 8.11T 7.17T 5.86T 5.79T 5.76T 6.27T 6.61T 4.82T 3.2T 1.54T
Stock-Based Compensation
125.18B 111.57B 83.32B 5.68B 20.21B 81.69B 221B 222.06B 200.79B 152.91B 2.81B 2.81B n/a 1.49T 1.49T 1.49T 1.49T n/a
Other Working Capital
-4.83T -3.92T -2.56T -1.68T -2.73T -1.9T -2.4T -1.69T 4.4T 4.35T 16.63T 19.41T 20.71T 20.9T 8.68T 6.33T -210.78B -115.18B
Other Non-Cash Items
52.26T 43.35T 42.08T 36.21T 37.01T 34.08T 19.83T 12.44T 7.91T 1.86T -179.01B 7.59T 6.34T 5.28T 8.53T 5.83T 3.53T 5.89T
Deferred Income Tax
329.76B 358.14B 358.27B 152.56B -58.43B -80.52B 47.41B 79.6B 56.46B 83.3B n/a n/a n/a 1.02T 1.02T 1.02T 1.02T n/a
Change in Working Capital
2.72T -157.25B 2.43T -2.13T -369.26B 3.02T -7.17T -10.48T -5.43T -5.9T -4.45T -1.42T -3.41T 164.04B -735.72B 2.48T -838.87B 482.25B
Operating Cash Flow
-42.73T -44.46T -36.86T -36.87T -33.13T -30.45T -39.64T -52.9T -47.06T -53.81T -55.74T -41.23T -45.62T -35.63T -31.84T -21.89T -15.48T -6.31T
Capital Expenditures
-24.31T -22.98T -21.64T -18.23T -15.54T -16.71T -15.67T -16.8T -22.31T -25.1T -25.03T -27.88T -22.88T -17.68T -14.54T -7.4T -4.27T -1.87T
Cash Acquisitions
-5.4T -5.4T n/a n/a -20B -30.25B -37.15B -37.15B 463.65B -6.9B n/a n/a -480.8B n/a 196.41B 196.41B 196.41B 196.41B
Purchase of Investments
-1.23T -2.51T -3.35T -1.36T -4.45T -3.18T -2.34T -4.33T 10.48T n/a n/a n/a -10.48T n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -10.83T 132.5B 132.5B 132.5B 10.96T n/a n/a n/a n/a n/a
Other Investing Acitivies
-102.92B 624.94B -784.02B 1.92T 3.46T 3.88T 3.94T 1.42T 862.34B 1.81T 1.41T 2.77T 2.88T 1.64T 2.86T 1.5T 1.52T 1.29T
Investing Cash Flow
-31.04T -30.26T -25.78T -17.66T -16.55T -16.03T -14.11T -19.75T -21.33T -23.16T -23.49T -24.98T -20T -16.04T -11.48T -5.7T -2.55T -377.19B
Debt Repayment
12.31T 13.65T 8.69T 36.87T 24.58T 27T 38.44T 39.83T 46.48T 50.59T 61.29T 60.41T 61.59T 46.02T 32.76T 17.1T 7.93T 3.95T
Common Stock Repurchased
n/a n/a n/a -1M -1M -1M -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -461.92B -461.92B -461.92B -461.92B
Other Financial Acitivies
32.75T 37.75T 15.63T 9.76T 4.93T -10.09B 14.53T 34.19T 21.02T 26.83T 19.93T 6.15T 6.8T 6.92T 10.61T 10.61T 9.96T 3.96T
Financial Cash Flow
75.84T 77.18T 72.1T 68.62T 51.5T 48.99T 52.97T 74.02T 67.5T 77.42T 81.22T 66.56T 68.39T 52.95T 42.9T 27.25T 17.43T 7.45T
Net Cash Flow
3.22T 2.67T 8.74T 13.83T 1.42T 2.43T -667.7B 1.27T -812.99B 444.56B 1.97T 341.17B 2.7T 1.25T -423.31B -351.42B -587.34B 747.01B
Free Cash Flow
-67.04T -67.44T -58.5T -55.09T -48.67T -47.16T -55.31T -69.7T -69.37T -78.91T -80.77T -69.11T -68.5T -53.31T -46.38T -29.28T -19.74T -8.17T
Adj. Free Cash Flow
-67.16T -67.55T -58.58T -55.1T -48.69T -47.24T -55.53T -69.92T -69.57T -79.06T -80.77T -69.12T -68.5T -54.8T -47.87T -30.78T -21.24T -8.17T
Maintenance CapEx
-3.16T n/a n/a n/a -553.96B -553.96B -553.96B -553.96B n/a -7.6T -12.61T -19.75T -22.88T -17.68T -14.54T n/a n/a n/a
Growth CapEx
-21.15T -22.98T -21.64T -18.23T -14.99T -16.15T -15.12T -16.25T -22.31T -17.5T -12.42T -8.13T n/a n/a n/a n/a n/a n/a
Owner Earnings
-45.89T -44.46T -36.86T -36.87T -33.68T -31T -40.19T -53.45T -47.06T -61.41T -68.35T -60.99T -68.5T -53.31T -46.38T n/a n/a n/a

© 2026 bestshares.com. All rights reserved.