VinFast Auto Ltd. logo

VinFast Auto Ltd.

VFS | NASDAQ
Chart Builder DCF Calculator
$3.27
+$0.04 (+1.24%)
Sep 21, 2026, 12:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Net Income
-28.11T -37.54T -24.01T -20.34T -17.69T -30.59T -13.23T -18.76T -14.84T -15.52T -15T -12.54T -14.12T -15.31T -11.22T -13.65T -9.66T -14.22T
Depreciation & Amortization
3.16T 3.21T 2.76T 2.7T 2.78T 2.59T 2.68T 2.5T 2.1T 2.5T 1.86T 1.65T 1.16T 1.2T 1.79T 1.62T 1.67T 1.54T
Stock-Based Compensation
n/a 39.05B 76.59B 9.54B -13.6B 10.79B -1.05B 24.07B 47.88B 150.1B n/a 2.81B n/a n/a n/a n/a 1.49T n/a
Other Working Capital
-1.98T -1.03T -2.03T 213.54B -1.07T 326.57B -1.15T -840.23B -238.08B -175.09B -433.15B 5.24T -284.56B 12.11T 2.35T 6.54T -95.6B -115.18B
Other Non-Cash Items
16.57T 20.2T 8.19T 7.29T 7.67T 18.93T 2.32T 8.09T 4.74T 4.68T -5.06T 3.55T -1.3T 2.64T 2.7T 2.3T -2.37T 5.89T
Deferred Income Tax
-33.13B -44.76B 173.53B 234.12B -4.75B -44.63B -32.19B 23.14B -26.84B 83.3B n/a n/a n/a n/a n/a n/a 1.02T n/a
Change in Working Capital
-4.94T 7.54T 1.63T -1.5T -7.82T 10.12T -2.93T 262.44B -4.43T -68.3B -6.24T 5.3T -4.9T 1.38T -3.21T 3.32T -1.32T 482.25B
Operating Cash Flow
-13.35T -6.59T -11.19T -11.6T -15.09T 1.01T -11.19T -7.86T -12.41T -8.17T -24.45T -2.03T -19.16T -10.1T -9.95T -6.41T -9.17T -6.31T
Capital Expenditures
-4.97T -7.45T -6.59T -5.3T -3.64T -6.11T -3.17T -2.62T -4.81T -5.08T -4.3T -8.13T -7.6T -5.01T -7.14T -3.13T -2.4T -1.87T
Cash Acquisitions
n/a -5.4T n/a n/a n/a n/a n/a -20B -10.25B -6.9B n/a 480.8B -480.8B n/a n/a n/a n/a 196.41B
Purchase of Investments
n/a n/a n/a -1.23T -1.28T -838.57B 1.99T -4.33T n/a n/a n/a 10.48T -10.48T n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.83T 10.96T n/a n/a n/a n/a n/a
Other Investing Acitivies
-625.94B 1.83T -190.72B -1.12T 101.92B 419.92B 2.51T 425.72B 520.07B 474.77B n/a -132.5B 1.47T 70.91B 1.36T -16.52B 226.87B 1.29T
Investing Cash Flow
-5.6T -11.02T -6.78T -7.65T -4.82T -6.53T 1.34T -6.54T -4.3T -4.61T -4.3T -8.13T -6.13T -4.94T -5.78T -3.15T -2.17T -377.19B
Debt Repayment
11.66T 49.47B -13.05T 13.64T 13.01T -4.91T 15.13T 1.34T 15.44T 6.52T 16.53T 7.99T 19.55T 17.22T 15.65T 9.17T 3.98T 3.95T
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -461.92B
Other Financial Acitivies
n/a 14.75T 2.29B 18T 5T -7.37T -5.88T 13.17T 64.82B 7.17T 13.78T n/a 5.88T 275.48B n/a 646.66B 6T 3.96T
Financial Cash Flow
16.66T 14.8T 12.74T 31.64T 18.01T 9.72T 9.26T 14.51T 15.5T 13.7T 30.31T 7.99T 25.42T 17.49T 15.65T 9.82T 9.98T 7.45T
Net Cash Flow
-1.59T -2.08T -5.48T 12.37T -2.15T 3.99T -384.3B -38.38B -1.14T 893.6B 1.55T -2.12T 118.93B 2.42T -71.9B 235.93B -1.33T 747.01B
Free Cash Flow
-18.33T -14.04T -17.77T -16.9T -18.73T -5.1T -14.36T -10.48T -17.22T -13.25T -28.75T -10.15T -26.76T -15.11T -17.09T -9.54T -11.57T -8.17T
Adj. Free Cash Flow
-18.33T -14.08T -17.85T -16.91T -18.71T -5.11T -14.36T -10.5T -17.26T -13.4T -28.75T -10.16T -26.76T -15.11T -17.09T -9.54T -13.06T -8.17T
Maintenance CapEx
-3.16T n/a n/a n/a n/a n/a n/a -553.96B n/a n/a n/a n/a -7.6T -5.01T -7.14T -3.13T -2.4T -1.87T
Growth CapEx
-1.81T -7.45T -6.59T -5.3T -3.64T -6.11T -3.17T -2.06T -4.81T -5.08T -4.3T -8.13T n/a n/a n/a n/a n/a n/a
Owner Earnings
-16.51T -6.59T -11.19T -11.6T -15.09T 1.01T -11.19T -8.42T -12.41T -8.17T -24.45T -2.03T -26.76T -15.11T -17.09T -9.54T -11.57T -8.17T

© 2026 bestshares.com. All rights reserved.