VinFast Auto Ltd. logo

VinFast Auto Ltd.

VFS | NASDAQ
Chart Builder DCF Calculator
$3.25
+$0.02 (+0.62%)
Sep 21, 2026, 11:15 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-99.58T -77.27T -60.25T -52.96T -32.22T -18.95T
Depreciation & Amortization
11.46T 9.88T 6.98T 6.39T 4.89T 4.3T
Stock-Based Compensation
111.57B 81.69B 150.1B n/a n/a n/a
Other Working Capital
-3.92T -1.9T 4.34T 17.97T -6.7T -3.51T
Other Non-Cash Items
43.35T 33.97T 16.71T 28.69B 8.77T 4.66T
Deferred Income Tax
358.14B -86.62B -22.29B 946.74B 150.54B 73.58B
Change in Working Capital
-157.25B 2.96T -17.21T -2.27T -10.56T 567.15B
Operating Cash Flow
-44.46T -30.47T -53.65T -47.87T -28.97T -9.35T
Capital Expenditures
-22.98T -16.69T -24.95T -23.34T -6.01T -9.67T
Cash Acquisitions
-5.4T -10.25B -6.9B n/a 119.31B -31.02B
Purchase of Investments
-10.49B -3.18T n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.88T 3.85T 1.52T 2.21T 8.31T 7.86T
Investing Cash Flow
-30.26T -16.03T -23.02T -21.12T 2.42T -1.84T
Debt Repayment
13.65T 27T 50.59T 63.4T 19.37T 591.71B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -498.96B n/a
Other Financial Acitivies
54M n/a 1.42T -41.65B n/a 9.86T
Financial Cash Flow
77.18T 49T 77.42T 70.32T 28.86T 10.45T
Net Cash Flow
2.67T 2.43T 487.64B 1.34T 2.2T -687.7B
Free Cash Flow
-67.44T -47.16T -78.6T -71.21T -34.98T -19.02T
Adj. Free Cash Flow
-67.55T -47.24T -78.75T -71.21T -34.98T -19.02T
Maintenance CapEx
n/a n/a n/a -23.34T n/a -9.67T
Growth CapEx
-22.98T -16.69T -24.95T n/a -6.01T n/a
Owner Earnings
-44.46T -30.47T -53.65T -71.21T -28.97T -19.02T

© 2026 bestshares.com. All rights reserved.