Vinci S.A. logo

Vinci S.A.

VCISY | OTC
Chart Builder DCF Calculator
$31.41
-$0.83 (-2.57%)
At close: Sep 23, 2026, 3:28 PM ET
$31.42
+$0.01 (+0.03%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
5.18B 5.27B 4.61B 4.7B 4.45B 4.26B 3.82B 2.6B 2.22B 1.24B 1.61B
Depreciation & Amortization
4.06B 4B 3.91B 3.8B 3.76B 3.61B 3.36B 3.22B 3.13B 3.17B 3.21B
Stock-Based Compensation
293M 230M 414M 360M 478M 356M 311M 288M 264M 239M 281M
Other Working Capital
2.14B 2.42B 1.33B 1.67B 1.72B 1.6B 644M 1.2B 842M 38M 891M
Other Non-Cash Items
-179M -99M 989M 5.68B 9.33B 9.63B 11.45B 6.36B 2.96B 4.02B 4.81B
Deferred Income Tax
n/a n/a n/a -5.46B -5.53B -5.7B -6.31B 116M 761M -2.11B -2.23B
Change in Working Capital
1.9B 2.31B 1.51B 1.46B 1.1B 392M -1.74B 1.58B 2.59B 2.33B 2.25B
Operating Cash Flow
11.24B 11.71B 11.44B 10.54B 10.42B 9.39B 7.1B 7.81B 7.15B 6.68B 6.67B
Capital Expenditures
-3.98B -4.05B -3.36B -3.33B -3.93B -3.5B -2.05B -2.06B -2.07B -2.16B -2.45B
Cash Acquisitions
-1.75B -4.6B -3.71B -391M -1.99B -2B -5.27B -5.13B -198M -173M -277M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-81M n/a 111M 141M 218M 140M 33M n/a n/a n/a n/a
Other Investing Acitivies
332M -402M -1.17B -320M -21M 59M 1.22B 1.39B -129M -241M -62M
Investing Cash Flow
-5.48B -9.05B -8.12B -3.9B -5.72B -5.3B -6.07B -5.8B -2.39B -2.57B -2.79B
Debt Repayment
2.9B 2.12B 455M 317M -217M -867M -333M -669M -669M -287M -287M
Common Stock Repurchased
-2.05B -1.91B -859M -397M -446M -1.1B -1.51B -904M -303M -337M -737M
Dividend Paid
-2.67B -2.57B -2.57B -2.29B -2.26B -1.83B -1.64B -1.53B -1.85B -694M -440M
Other Financial Acitivies
-1.91B -1.34B 1.53B -1.63B -1.28B 633M 1.41B -1.06B -1.02B 627M -668M
Financial Cash Flow
-3.07B -3.03B -1.45B -3.43B -3.63B -2.78B -1.68B -3.24B -2.33B -22M -1.67B
Net Cash Flow
16.84B 14.3B 1.84B -11.85B 1.13B 1.51B -709M -700M 2.73B 3.51B 2.63B
Free Cash Flow
7.26B 7.66B 8.08B 7.21B 6.49B 5.89B 5.05B 5.74B 5.08B 4.52B 4.22B
Adj. Free Cash Flow
6.97B 7.43B 7.66B 6.85B 6.02B 5.53B 4.74B 5.46B 4.82B 4.28B 3.94B
Maintenance CapEx
-6.2B -5.53B -4.62B -3.47B -2.88B -2.53B -2.16B -3.25B -3.53B -3.97B -3.25B
Growth CapEx
-1.14B -1.85B -2.66B -3.36B -3.09B -3.03B -1.96B -971.26M -983.65M -589.8M -823.9M
Owner Earnings
16.48B 16.72B 17.23B 16.46B 14.64B 14.66B 12.09B 11.23B 10.29B 9.8B 9.36B

© 2026 bestshares.com. All rights reserved.