Vinci S.A. logo

Vinci S.A.

VCISY | OTC
Chart Builder DCF Calculator
$32.24
+$0.21 (+0.66%)
At close: Sep 22, 2026, 3:56 PM ET
$32.25
+$0.01 (+0.03%)
After-hours: Sep 22, 2026, 3:47 PM ET
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
5.27B 4.7B 4.42B 2.6B 1.02B 3.26B
Depreciation & Amortization
4B 3.8B 3.61B 3.22B 3.17B 3.04B
Stock-Based Compensation
230M 360M 356M 288M 239M 64M
Other Working Capital
2.42B 1.67B 1.6B 1.2B 38M 1.14B
Other Non-Cash Items
-99M 630M 681M 7M -43M 455M
Deferred Income Tax
n/a -415M -72M 116M -37M -157M
Change in Working Capital
2.31B 1.46B 392M 1.58B 2.33B 428M
Operating Cash Flow
11.71B 10.54B 9.39B 7.81B 6.68B 7.09B
Capital Expenditures
-4.05B -3.33B -3.5B -2.06B -2.16B -2.4B
Cash Acquisitions
-4.6B -391M -2B -5.13B -173M -3.47B
Purchase of Investments
n/a n/a n/a n/a -42M -34M
Sales Maturities Of Investments
n/a 141M 140M 1.32B 42M 34M
Other Investing Acitivies
-402M -395M 59M 68M -241M -23M
Investing Cash Flow
-9.05B -3.98B -5.3B -5.8B -2.57B -5.89B
Debt Repayment
2.12B 146M -867M -404M -394M 1.72B
Common Stock Repurchased
-1.91B -397M -1.1B -602M -336M -903M
Dividend Paid
-2.57B -2.29B -1.83B -1.53B -694M -1.5B
Other Financial Acitivies
-1.34B -887M 523M -1.45B 734M 56M
Financial Cash Flow
-3.03B -3.43B -2.78B -3.24B -22M -635M
Net Cash Flow
-404M 3.21B 1.31B -700M 4.08B 3.89B
Free Cash Flow
7.66B 7.21B 5.89B 5.74B 4.52B 4.69B
Adj. Free Cash Flow
7.43B 6.85B 5.53B 5.46B 4.28B 4.63B
Maintenance CapEx
-3.5B -2.03B -1.44B -1.09B -2.16B -1.81B
Growth CapEx
-548.46M -1.3B -2.06B -971.26M n/a -589.8M
Owner Earnings
8.21B 8.51B 7.95B 6.71B 4.52B 5.28B

© 2026 bestshares.com. All rights reserved.