Vericel Corporation
VCEL | NASDAQ
$40.24
+$0.69 (+1.74%)
Sep 22, 2026, 2:32 PM ET · Market open
Market Data
Market Cap $2.03B
Enterprise Value $1.96B
Beta 1.05
Average Volume 590.57K
Shares Outstanding (Diluted) 50.93M
Shares Change YoY 1.11%
Institutional Ownership N/A
Exchange NASDAQ
ISIN US92346J1088
Price Performance
Price Change 1M -7.3%
Price Change 3M -2.1%
Price Change 6M 25.8%
Price Change YTD 11.1%
Price Change 1Y 24.3%
Price Change 3Y 16.3%
Price Change 5Y -19.6%
1M CAGR (ann.) -12.3%
1Y CAGR (ann.) 24.2%
5Y CAGR (ann.) -5.7%
All-Time CAGR -8.7%
Valuation
PE Ratio 84.15
Forward PE 44.44
PEG Ratio 0.34
Forward PEG 1.33
PS Ratio 6.61
Forward PS 5.20
PB Ratio 5.47
P/FCF Ratio 40.80
P/Adj. FCF Ratio 62.28
P/OCF Ratio 28.87
EV/Sales 6.38
EV/EBIT 76.05
EV/EBITDA 50.85
EV/FCF 39.39
Earnings Yield 1.2%
FCF Yield 2.5%
Adj. FCF Yield 1.6%
Financial Health
Net Cash $69.92M
Total Debt $92.54M
Cash & Short-Term Investments $162.46M
Total Assets $502.87M
Current Ratio 5.04
Quick Ratio 4.69
Debt / Equity Ratio 0.25
Debt / EBITDA 2.41
Debt / FCF 1.86
OCF / Debt 0.75
Interest Coverage 28.49
Altman Z-Score 9.37
Piotroski F-Score 7
Margins & Profitability
Gross Profit Margin 74.6%
Operating Profit Margin 6.0%
EBITDA Margin 12.6%
Net Profit Margin 7.9%
FCF Margin 16.2%
Adj. FCF Margin 10.6%
SBC / Revenue 5.6%
SBC Impact (per share) -34.5%
Returns
Return on Assets 4.8%
Return on Equity 6.9%
Return on Invested Capital 3.8%
Return on Capital Employed 4.0%
Return on Tangible Assets 4.9%
Historical Growth (CAGR)
Revenue CAGR 3Y 19.8%
Revenue CAGR 5Y 15.1%
Revenue CAGR 10Y 19.0%
EPS CAGR 3Y 116.4%
EPS CAGR 5Y 21.2%
EPS CAGR 10Y 63.4%
FCF CAGR 3Y 54.4%
FCF CAGR 5Y 14.8%
FCF CAGR 10Y 62.6%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 14
EPS Growth Next 3Y 53.9%
Revenue Growth Next 3Y 19.8%
Earnings Date Nov 4, 2026
EPS Estimate (next Q) $0.02
EPS Growth Est (next Q) -80.0%
Revenue Est (next Q) $77.98M
Revenue Growth Est (next Q) 15.5%
Fair Value Estimates
Graham Number $8.77
Graham Upside -77.8%
Lynch Fair Value $9.95
Lynch Upside -74.8%
Price Target $61.33
Price Target Upside 55.1%
Cash Flow
Operating Cash Flow $69.67M
Free Cash Flow $49.64M
Adj. Free Cash Flow $32.52M
FCF Per Share $0.97
OCF Per Share $1.37
OCF/S Ratio 22.7%
Income Statement
Revenue $306.3M
Gross Profit $228.38M
Operating Income $18.24M
EBITDA $38.45M
Net Income $24.22M
EPS (Diluted) $0.47
Revenue / Employee $769.61K
Profit / Employee $60.86K
Employees 398
Add to Watchlist
Select watchlists to add or remove VCEL