Vericel Corporation

VCEL | NASDAQ

Price Alert Chart Builder DCF Calculator

$40.07

+$0.52 (+1.31%)

Sep 22, 2026, 1:44 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	276.26M	237.22M	197.52M	164.37M	156.18M	124.18M
Cost of Revenue	70.66M	65.12M	61.94M	54.58M	50.16M	39.95M
Gross Profit	205.6M	172.11M	135.58M	109.79M	106.03M	84.23M
Operating Income	11.04M	4.52M	-6.46M	-17.06M	-7.85M	2.37M
Interest Income	7.01M	6.41M	4.63M	1.34M	224K	691K
Pretax Income	17.38M	10.51M	-2.37M	-15.99M	-7.58M	3.04M
Net Income	16.52M	10.36M	-3.18M	-16.71M	-7.47M	2.86M
Selling & General & Admin	166.99M	142.79M	121M	106.9M	97.59M	68.84M
Research & Development	27.56M	24.8M	21.04M	19.94M	16.29M	13.02M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	194.56M	167.59M	142.04M	126.85M	113.88M	81.86M
Interest Expense	1.56M	614K	600K	366K	4K	6K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	265.22M	232.71M	203.98M	181.42M	164.04M	121.81M
Income Tax Expense	859K	148K	814K	721K	-111K	180K
Shares Outstanding (Basic)	50.59M	48.85M	47.59M	47.13M	46.47M	45.22M
Shares Outstanding (Diluted)	52.07M	51.68M	47.59M	47.13M	46.47M	47.28M
EPS (Basic)	0.33	0.21	-0.07	-0.35	-0.16	0.06
EPS (Diluted)	0.32	0.20	-0.07	-0.35	-0.16	0.06
EBITDA	30.29M	16.63M	2.86M	-11.64M	-4.61M	5.43M
EBIT	18.93M	11.12M	-1.77M	-15.62M	-7.58M	3.05M
Depreciation & Amortization	11.36M	5.5M	4.63M	3.98M	2.97M	2.38M