Utz Brands Inc. logo

Utz Brands Inc.

UTZ | NYSE
Chart Builder DCF Calculator
$14.22
-$0.02 (-0.14%)
At close: Sep 21, 2026, 4:00 PM ET
$14.22
$0 (0.00%)
After-hours: Sep 21, 2026, 5:59 PM ET
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
-38.1M -9.2M -1.82M 3.6M 16.1M 31.05M 27.77M -7.57M 10.85M -23.15M -40.03M 7.01M -7.72M 4.01M -13.41M -43.42M -13.55M -551K 8M -57.63M -111.92M -121.55M
Depreciation & Amortization
110.3M 85.8M 82.05M 77.6M 74.7M 71.38M 70.94M 72.76M 74.97M 77.7M 79.49M 80.57M 82.64M 84.77M 86.8M 87.78M 86.74M 83.44M 80.73M 74.45M 65.34M 55.88M
Stock-Based Compensation
11.8M 7.37M 11.7M 11.52M 11.52M 14.11M 13.69M 14.44M 17.3M 16.35M 17.07M 14.86M 13.79M 9.49M 6.23M 7.46M 7.7M 11.46M 12.96M 8.68M 6.64M 5.84M
Other Working Capital
8.1M -4.59M -8.2M -77.25M -105.82M -104.07M -103.46M -17.96M 6.9M 3.3M 7.68M 1.85M -27.33M -20.48M -18.38M -11.64M -117K -3.82M -2.93M -14.53M -54.9M -47.76M
Other Non-Cash Items
-6M -14.59M -27.58M -32.81M -18.43M -22.98M -42.16M -11.54M -34.18M -15.42M 19.25M 7.77M 20.83M 12.31M 8.97M 2.54M -38.57M -56.92M -34.62M 37.87M 126.15M 159.31M
Deferred Income Tax
6M 900K 361K 14.15M 4.56M 8.05M 14.15M 5.87M -490K -3.14M -8.94M -38.79M -30.39M -30.91M -29.36M 2.79M 2.63M 5.68M 4.83M 517K 3.85M 3.69M
Change in Working Capital
19.4M 49.93M 47.5M 27.46M 13.98M -6.59M 21.78M 5.5M 12.34M 23.68M 9.8M 17.83M -9.01M -3.91M -11.04M -4.98M -22.78M -17.54M -23.51M -32.78M -60.13M -63.3M
Operating Cash Flow
103.4M 120.22M 112.2M 101.51M 102.44M 95.01M 106.17M 79.46M 80.79M 76.02M 76.64M 89.25M 70.15M 75.75M 48.19M 52.18M 22.16M 25.57M 48.39M 31.1M 29.92M 39.87M
Capital Expenditures
-78.3M -77.81M -102.8M -126.97M -126.56M -133.02M -107.86M -80.11M -72.57M -55.45M -55.72M -64.96M -57.85M -93.73M -87.97M -82.65M -81.75M -38.3M -33.5M -26.47M -33.74M -29.85M
Cash Acquisitions
200K 244K 144K 144K 2.12M 2.08M 175.58M 175.58M 173.51M 173.51M n/a n/a n/a 1.41M 1.34M -49.62M -49.62M -92.47M -117.59M -474.6M -665.42M -624.01M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.94M n/a n/a n/a 1.94M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
17.5M 15.9M 15.76M -9.5M -12.84M -2.06M -1.98M 403K 13.07M 5.48M 7.23M 6.27M -1.75M 2.49M 5.71M 14.52M 13.71M 14.88M 14.98M 8.62M 4.89M 1.26M
Investing Cash Flow
-60.6M -61.67M -86.9M -136.32M -137.28M -123.78M 74.96M 105.1M 123.23M 123.54M -48.49M -60.63M -59.6M -89.84M -80.92M -115.81M -117.66M -115.89M -136.1M -571.46M -773.94M -732.26M
Debt Repayment
-36M -7.36M 80.6M 69.6M 68.05M 90.09M -134.83M -138.82M -174.03M -177.03M -16.39M 14.09M 74.94M 63.72M 72.14M 92.95M 93.87M 138.9M 57.28M 391.96M 139.05M 56.21M
Common Stock Repurchased
n/a -32K -2.2M -2.2M -2.2M -2.17M -1.4M -1.4M -1.4M -1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-28.7M -23.1M -22.3M -22.68M -23.9M -22.5M -21.72M -20.57M -18.7M -18.51M -18.55M -18.29M -18.01M -17.63M -17.16M -12.79M -12.26M -11.84M -11.91M -14.88M -17.47M -16.18M
Other Financial Acitivies
-20.8M -17.07M -17.1M -17.07M -19.05M -20.9M -19.06M -18.98M -16.98M -13.53M -14.12M -16.13M -13.96M -16.98M -19.23M -18.68M -20.73M -25.86M 37.41M 32.72M 35.95M 47.49M
Financial Cash Flow
-85.5M -47.56M 39M 27.66M 22.91M 44.52M -177.01M -179.76M -211.1M -210.47M -49.06M -20.33M 42.98M 57.1M 63.76M 89.48M 88.89M 101.2M 82.78M 534.3M 282.02M 212.01M
Net Cash Flow
-42.7M 10.95M 64.26M -7.19M -11.97M 15.74M 4.12M 4.8M -7.08M -10.92M -20.91M 8.29M 53.52M 43.02M 31.03M 25.84M -6.61M 10.88M -4.93M -6.06M 26.43M 8.05M
Free Cash Flow
25.1M 42.41M 9.4M -25.45M -24.12M -38.01M -1.69M -646K 8.22M 20.57M 20.92M 24.29M 12.3M -17.98M -39.77M -30.48M -59.59M -12.73M 14.89M 4.63M -3.82M 10.02M
Adj. Free Cash Flow
13.3M 35.04M -2.3M -36.97M -35.64M -52.12M -15.39M -15.08M -9.09M 4.22M 3.85M 9.43M -1.49M -27.47M -46M -37.94M -67.29M -24.19M 1.93M -4.05M -10.46M 4.18M
Maintenance CapEx
-74.97M -71.87M -95.48M -119.94M -122.57M -131.65M -107.86M -80.11M -70.62M -50.75M -48.73M -46.46M -32.86M -60.3M -48.7M -43.84M -43.84M -2.88M -2.88M n/a -6.26M -11.05M
Growth CapEx
-3.33M -5.94M -7.32M -7.03M -3.98M -1.38M n/a n/a -1.95M -4.69M -7M -18.51M -24.99M -33.43M -39.27M -38.82M -37.92M -35.42M -30.61M -26.47M -27.49M -18.8M
Owner Earnings
28.43M 48.35M 16.72M -18.42M -20.14M -36.63M -1.69M -646K 10.17M 25.26M 27.91M 42.79M 37.29M 15.45M -506.24K 8.34M -21.67M 22.68M 45.5M 31.1M 23.67M 28.82M

© 2026 bestshares.com. All rights reserved.