Utz Brands Inc. logo

Utz Brands Inc.

UTZ | NYSE
Chart Builder DCF Calculator
$14.25
+$0.03 (+0.21%)
Sep 22, 2026, 11:32 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
-18.4M -1.7M -3.3M -14.7M 10.5M 5.68M 2.12M -2.2M 25.45M 2.4M -33.21M 16.22M -8.55M -14.48M 13.83M 1.49M 3.18M -31.9M -16.18M 31.35M 16.18M -23.35M
Depreciation & Amortization
45.4M 22.5M 22M 20.4M 20.9M 18.75M 17.55M 17.51M 17.58M 18.3M 19.37M 19.71M 20.31M 20.09M 20.46M 21.78M 22.44M 22.12M 21.43M 20.74M 19.15M 19.41M
Stock-Based Compensation
7.1M n/a 4.7M n/a 2.67M 4.33M 4.52M n/a 5.26M 3.91M 5.26M 2.87M 4.31M 4.63M 3.05M 1.8M n/a 1.38M 4.28M 2.04M 3.76M 2.88M
Other Working Capital
2.3M -3.5M -10.7M 20M -10.39M -7.11M -79.75M -8.57M -8.64M -6.5M 5.75M 16.29M -12.25M -2.12M -71K -12.89M -5.39M -26K 6.67M -1.37M -9.1M 866K
Other Non-Cash Items
-100K 2.2M -9.5M 1.4M -8.69M -10.8M -14.72M 15.78M -13.24M -29.98M 15.9M -6.86M 5.52M 4.69M 4.43M 6.2M -3.01M 1.35M -2M -34.92M -21.36M 23.65M
Deferred Income Tax
1.9M 600K -3.7M 7.2M -3.2M 61K 10.08M -2.38M 286K 6.16M 1.81M -8.74M -2.36M 357K -28.04M -338K -2.89M 1.91M 4.11M -501K 163K 1.06M
Change in Working Capital
-36.4M -35.8M 54.7M 36.9M -5.87M -38.23M 34.66M 23.42M -26.44M -9.86M 18.38M 30.26M -15.1M -23.74M 26.4M 3.41M -9.99M -30.87M 32.47M -14.39M -4.75M -36.84M
Operating Cash Flow
-500K -12.2M 64.9M 51.2M 16.32M -20.22M 54.21M 52.12M 8.9M -9.07M 27.51M 53.45M 4.13M -8.44M 40.12M 34.34M 9.74M -36M 44.11M 4.33M 13.14M -13.18M
Capital Expenditures
-27.4M -13.8M -13.6M -23.5M -26.91M -38.8M -37.77M -23.09M -33.37M -13.63M -10.02M -15.55M -16.25M -13.91M -19.26M -8.43M -52.14M -8.14M -13.95M -7.53M -8.69M -3.33M
Cash Acquisitions
n/a 100K n/a 100K 44K n/a n/a 2.08M n/a 173.51M n/a n/a n/a n/a n/a n/a 1.41M -75K -50.95M n/a -41.44M -25.19M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.94M 1.94M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.1M -1.8M 21.9M -500K -3.71M -1.94M -3.36M -3.84M 7.08M -1.87M -970K 8.83M -513K -112K -1.94M 806K 3.73M 3.11M 6.88M -10K 4.9M 3.21M
Investing Cash Flow
-29.5M -15.5M 8.3M -23.9M -30.57M -40.73M -41.12M -24.86M -17.07M 158.01M -10.99M -6.72M -16.77M -14.02M -23.13M -5.69M -47M -5.1M -58.02M -7.54M -45.23M -25.31M
Debt Repayment
-11.3M -7.6M -1.6M -15.5M 17.34M 80.36M -12.6M -17.05M 39.38M -144.56M -16.58M -52.26M 36.37M 16.09M 13.89M 8.59M 25.15M 24.51M 34.7M 9.51M 70.18M -57.11M
Common Stock Repurchased
n/a n/a n/a n/a -32K -2.17M n/a n/a -3K -1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-11.8M -6.2M -5.4M -5.3M -6.2M -5.4M -5.78M -6.52M -4.8M -4.63M -4.63M -4.64M -4.62M -4.66M -4.36M -4.36M -4.24M -4.19M n/a -3.83M -3.82M -4.26M
Other Financial Acitivies
-8.7M -5.2M -3.5M -3.4M -4.97M -5.23M -3.47M -5.38M -6.83M -3.38M -3.38M -3.38M -3.38M -3.97M -5.39M -1.21M -6.41M -6.22M -4.85M -3.26M -11.54M 57.05M
Financial Cash Flow
-31.8M -19M -10.5M -24.2M 6.14M 67.56M -21.84M -28.95M 27.75M -153.97M -24.59M -60.29M 28.37M 7.45M 4.13M 3.02M 42.5M 14.11M 29.85M 2.43M 54.82M -4.32M
Net Cash Flow
-61.8M -46.7M 62.7M 3.1M -8.15M 6.61M -8.75M -1.68M 19.57M -5.02M -8.07M -13.56M 15.74M -15.01M 21.13M 31.67M 5.23M -27M 15.94M -784K 22.73M -42.81M
Free Cash Flow
-27.9M -26M 51.3M 27.7M -10.59M -59.01M 16.45M 29.03M -24.48M -22.7M 17.49M 37.9M -12.12M -22.35M 20.87M 25.91M -42.41M -44.14M 30.16M -3.2M 4.45M -16.52M
Adj. Free Cash Flow
-35M -26M 46.6M 27.7M -13.26M -63.34M 11.93M 29.03M -29.74M -26.61M 12.23M 35.03M -16.43M -26.98M 17.81M 24.11M -42.41M -45.52M 25.88M -5.24M 694K -19.4M
Maintenance CapEx
-27.4M -13.8M -13.31M -20.46M -24.3M -37.42M -37.77M -23.09M -33.37M -13.63M -10.02M -13.6M -13.51M -11.6M -7.75M n/a -40.95M n/a -2.88M n/a n/a n/a
Growth CapEx
n/a n/a -286.39K -3.04M -2.61M -1.38M n/a n/a n/a n/a n/a -1.95M -2.74M -2.3M -11.51M -8.43M -11.19M -8.14M -11.06M -7.53M -8.69M -3.33M
Owner Earnings
-27.9M -26M 51.59M 30.74M -7.98M -57.63M 16.45M 29.03M -24.48M -22.7M 17.49M 39.85M -9.38M -20.05M 32.38M 34.34M -31.22M -36M 41.22M 4.33M 13.14M -13.18M

© 2026 bestshares.com. All rights reserved.