USCB Financial  Inc. logo

USCB Financial Inc.

USCB | NASDAQ
Chart Builder DCF Calculator
$23.08
-$0.05 (-0.22%)
At close: Sep 21, 2026, 4:00 PM ET
$23.08
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
27.79M 26.1M 31.64M 29.65M 27.72M 24.67M 20.49M 17.36M 15.35M 16.55M 18.26M 20M 21.1M 20.14M 21.36M 22.39M 21.15M 21.08M 19.66M 16.48M 13.87M
Depreciation & Amortization
637K 619K 607K 599K 595K 584K 580K 575K 577K 590K 601K 623K 650K 688K 719K 754K 892K 1.03M 1.17M 1.29M 1.29M
Stock-Based Compensation
3.19M 3.01M 3.27M 2.88M 2.48M 2.13M 1.42M 1.33M 1.25M 1.01M 835K 680K 522K 523K 553K 455K 362K 287K 155K 168K 176K
Other Working Capital
-2.99M -5.93M -5.32M -11.61M -8.76M -6.22M -7.28M -1.68M -487K 261K -37K -641K -327K -3.45M -3.71M -3.48M -3.45M -2.27M -3.4M -1.14M 4.91M
Other Non-Cash Items
7.45M 7.35M 267K 1.41M 1.59M 1.33M 2.83M 1.6M 698K 311K 814K 1.35M 2.74M 2.01M -2.33M -3.75M -5.61M -6.9M -3.85M -5.81M -3.74M
Deferred Income Tax
3.74M 6.76M 10.5M 9.37M 8.74M 7.73M 5.92M 5.43M 4.79M 5.25M 5.88M 6.59M 6.97M 6.95M 7.28M 7.41M 6.96M 6.6M 5.3M 4.31M 3.05M
Change in Working Capital
651K -1.03M 3.48M -3.07M -16K -1.87M 419K 2.47M -1.02M -1.16M 110K 378K 955K -768K 2.39M 1.04M -161K -46K -190K 1.02M 1.81M
Operating Cash Flow
43.45M 42.81M 49.77M 40.84M 41.11M 34.57M 31.65M 28.77M 21.64M 22.55M 26.5M 29.62M 32.94M 29.54M 29.97M 28.31M 23.6M 22.05M 22.25M 17.46M 16.46M
Capital Expenditures
-577K -303K -266K -230K -269K -314K -288K -281K -232K -163K -629K -560K -540K -673K -494K -566K -604K -633K -389K -383K -440K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-141.49M -139.84M -116.16M -64.9M -62.87M -85.67M -84.58M -85.16M -156.43M -127.17M -129.19M -117.08M -30.29M -67.85M -178.67M -222.97M -320.82M -316.68M -395.46M -368.79M -270.95M
Sales Maturities Of Investments
162.94M 116.8M 63.59M 32.53M 66.06M 65.26M 92.7M 119.86M 132.9M 140.92M 128.98M 117.57M 95.95M 113.64M 116.05M 112.29M 120.78M 116.76M 150.41M 144.14M 100.66M
Other Investing Acitivies
-209.07M -222.06M -199.95M -250.74M -220.93M -191.62M -252M -280.62M -246.5M -286.59M -259.21M -222.51M -324.22M -315.72M -265.14M -238.81M -163.56M -158.8M -131.7M -85.22M -118.16M
Investing Cash Flow
-188.2M -245.41M -252.79M -283.34M -218.01M -212.35M -244.17M -246.2M -270.26M -273M -260.06M -222.58M -259.1M -270.6M -328.27M -350.06M -364.2M -359.36M -377.15M -310.26M -288.88M
Debt Repayment
-15.7M 34.55M -67.74M -54M -54M -20M 16M 75M 42M 137M 76M 21M 84M 10M -10M 30M n/a n/a -5M -8M -28M
Common Stock Repurchased
-35.38M -34.55M -34.55M -295K -596K -501K -1.47M -1.35M -1.8M -7.58M -6.61M -6.61M -5.87M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.11M -7.83M -6.91M -5.92M -4.93M -3.94M -3.05M -2.03M -1.02M n/a n/a n/a n/a n/a n/a -542K -1.3M -2.08M -2.86M -3.1M -3.13M
Other Financial Acitivies
184.01M 171.08M 329M 278.96M 206.78M 236.87M 205.7M 135.4M 272.33M 107.86M 124.28M 182.58M 117.17M 238.9M 312.05M 299.94M 301.56M 309.48M 224.47M 234.43M 319.82M
Financial Cash Flow
125.73M 164.05M 221.35M 220.06M 148.34M 213.74M 217.57M 207.42M 311.92M 237.35M 193.67M 196.97M 195.3M 249M 302.03M 357.91M 328.78M 335.81M 245.16M 223.35M 288.71M
Net Cash Flow
-19.02M -38.56M 18.33M -22.44M -28.56M 35.97M 5.05M -10.02M 63.3M -13.11M -39.89M 4.01M -30.86M 7.94M 3.73M 36.16M -11.83M -1.51M -107.81M -69.45M 16.29M
Free Cash Flow
42.88M 42.5M 49.5M 40.61M 40.84M 34.26M 31.36M 28.49M 21.41M 22.38M 25.87M 29.06M 32.4M 28.86M 29.47M 27.74M 22.99M 21.42M 21.86M 17.08M 16.02M
Adj. Free Cash Flow
39.69M 39.5M 46.23M 37.73M 38.36M 32.13M 29.94M 27.16M 20.16M 21.37M 25.04M 28.38M 31.87M 28.34M 28.92M 27.28M 22.63M 21.13M 21.71M 16.91M 15.85M
Maintenance CapEx
-261K -95K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -75K -143K -256K
Growth CapEx
-316K -208K -266K -230K -269K -314K -288K -281K -232K -163K -629K -560K -540K -673K -494K -566K -604K -633K -314K -240K -184K
Owner Earnings
43.19M 42.71M 49.77M 40.84M 41.11M 34.57M 31.65M 28.77M 21.64M 22.55M 26.5M 29.62M 32.94M 29.54M 29.97M 28.31M 23.6M 22.05M 22.17M 17.32M 16.21M

© 2026 bestshares.com. All rights reserved.