Upbound Group Inc. logo

Upbound Group Inc.

UPBD | NASDAQ
Chart Builder DCF Calculator
$16.82
-$0.07 (-0.41%)
Sep 22, 2026, 1:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
21.58M 35.79M 19.74M 13.22M 15.49M 24.79M 30.98M 30.86M 33.95M 27.69M -11.25M 4.36M -45.62M 47.33M 2.65M -5.78M 19.73M -4.24M 9.81M 21.27M 61.31M 42.55M
Depreciation & Amortization
370.96M 378.78M 385.72M 382.82M 376.88M 369.36M 360.6M 356.86M 353.75M 349.75M 337.64M 323.39M 313.47M 319.55M 322.51M 330.89M 341.55M 368.06M 383.66M 380.38M 356.24M 266.29M
Stock-Based Compensation
17.52M 11.63M 10.25M 10.44M 11.4M 13.28M 8.51M 7.58M 8.05M 11.94M 15.39M 15.62M 15.43M 115.68M 36.74M 44.77M 36.44M 41.41M 39.4M 48.44M 39.57M 20.15M
Other Working Capital
-315.61M -254.58M -369.79M -458.4M -369.37M -259.41M -401.96M -299.57M -376.32M -274.06M -416.37M -336.27M -286.44M -223.28M -304.11M -275.66M -302.59M -189.48M -369.98M -357.58M -350.42M -185.85M
Other Non-Cash Items
28.51M 24.06M 20.5M 21.56M 23.31M 15.99M 5.66M 3.84M 10.13M 7.7M 10.1M 7.35M 7.6M 7.77M 8.27M 10.22M 7.78M 10.88M 6.44M 10.48M 4.49M 9.28M
Deferred Income Tax
5.73M 13.01M -21.02M 95.57M -14.72M -13.16M -18.25M 6.35M 1.98M -17.23M 14.54M 46.33M 50.24M -129.07M -20.18M 687K -5.11M -16.61M 15.56M 11.43M 17.47M 3.85M
Change in Working Capital
-321.01M -292.6M -373.62M -433.71M -386.26M -262.26M -449.46M -299.27M -392.82M -334.42M -386.07M -319.08M -304.58M -255.85M -293.61M -255.83M -318.55M -194.21M -388.78M -396.31M -364.35M -206.32M
Operating Cash Flow
123.3M 170.66M 41.58M 89.91M 26.09M 147.99M -61.95M 106.21M 15.04M 45.42M -19.65M 77.98M 36.54M 105.42M 56.38M 124.96M 81.83M 205.29M 66.09M 75.69M 114.73M 135.79M
Capital Expenditures
-15.5M -15.96M -17.54M -20.5M -18.25M -10.58M -12.08M -17.95M -14.43M -11.82M -17.24M -14.77M -11.86M -9.53M -11.95M -18.54M -14.49M -16.4M -16.57M -20.48M -14.01M -11.39M
Cash Acquisitions
n/a n/a -899K -1.89M -1.27M -274.88M -1.41M n/a n/a n/a n/a n/a n/a -39K -220K -358K -93K -324K 14K n/a -5.64M -1.27B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-23.79M -18.06M -10.42M -19.01M -18.25M -10.25M -674K 16.72M 43K 97K 2.47M 10K 2K 3K 17K 27K 2K 6K 1K 3K n/a n/a
Investing Cash Flow
-39.29M -34.02M -28.85M -41.41M -37.77M -295.7M -14.17M -1.23M -14.38M -11.72M -14.77M -14.76M -11.86M -9.57M -12.15M -18.87M -14.58M -16.72M -16.56M -20.47M -19.65M -1.28B
Debt Repayment
-17.19M -131.19M 22.81M -17.96M 32.81M 221.81M 72.81M -81.19M 23.81M -19.19M 65.63M -11K -92.18M -42.04M -2.19M -2.19M -32.19M -172.19M 287.81M -2.19M -57.19M 1.18B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25.95M -24.15M n/a -2.54M -45.26M -29.84M -969K -8.47M -370.08M -20.04M n/a -20.9M
Dividend Paid
-22.89M -23.11M -22.17M -22.21M -22.09M -21.39M -20.28M -20.27M -20.26M -21.49M -18.69M -20.03M -18.82M -25.52M -18.78M -20.92M -18.39M -21.11M -18.32M -18.13M -17.94M -17.12M
Other Financial Acitivies
-37.65M -4.51M -249K -8.75M -477K -6.23M -657K -370K -5.07M -2.12M 650K 463K 371K 684K 34K 460K 783K 477K 686K -795K 1.68M -37.14M
Financial Cash Flow
-77.69M -158.65M 502K -48.63M 10.4M 194.2M 52.35M -101.55M -1.51M -42.8M 21.63M -43.72M -110.63M -69.41M -66.19M -52.48M -50.76M -201.28M -99.9M -41.15M -73.44M 1.11B
Net Cash Flow
6.89M -22.12M 13.51M 180K -484K 46.47M -24.19M 2.54M -2.28M -8.91M -12.02M 18.93M -84.9M 27.56M -21.49M 53.45M 16.49M -12.65M -50.5M 13.76M 22.05M -36.43M
Free Cash Flow
107.8M 154.7M 24.05M 69.4M 7.84M 137.42M -74.03M 88.26M 613K 33.6M -36.89M 63.21M 24.68M 95.88M 44.43M 106.42M 67.34M 188.89M 49.52M 55.21M 100.71M 124.41M
Adj. Free Cash Flow
90.29M 143.07M 13.79M 58.97M -3.56M 124.14M -82.54M 80.68M -7.44M 21.66M -52.28M 47.59M 9.26M -19.8M 7.69M 61.65M 30.9M 147.48M 10.12M 6.77M 61.15M 104.26M
Maintenance CapEx
-15.5M -15.96M n/a n/a n/a n/a n/a n/a n/a n/a -8.05M -14.77M -11.86M -9.53M -11.95M -18.54M -14.49M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -17.54M -20.5M -18.25M -10.58M -12.08M -17.95M -14.43M -11.82M -9.19M n/a n/a n/a n/a n/a n/a -16.4M -16.57M -20.48M -14.01M -11.39M
Owner Earnings
107.8M 154.7M 41.58M 89.91M 26.09M 147.99M -61.95M 106.21M 15.04M 45.42M -27.7M 63.21M 24.68M 95.88M 44.43M 106.42M 67.34M 205.29M 66.09M 75.69M 114.73M 135.79M

© 2026 bestshares.com. All rights reserved.