Wheels Up Experience Inc. logo

Wheels Up Experience Inc.

UP | NYSE
Chart Builder DCF Calculator
$3.66
+$0.08 (+2.23%)
At close: Sep 21, 2026, 4:00 PM ET
$3.69
+$0.03 (+0.82%)
Pre-market: Sep 22, 2026, 8:59 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-107.25M -82.96M -28.88M -83.73M -82.3M -99.31M -87.54M -57.73M -96.97M -97.39M -81.12M -144.81M -160.59M -100.87M -286.91M -148.84M -92.76M -89.04M -76.61M -59.46M -28.95M -32.21M
Depreciation & Amortization
12.12M 11.71M 13.55M 13.93M 13.49M 20.21M 13.07M 12.48M 15.59M 15.4M 13.51M 15.46M 15.12M 14.45M 19.07M 16.5M 16.13M 14.23M 13.25M 13.64M 13.48M 13.83M
Stock-Based Compensation
12.54M 11.39M 11.98M 12.5M 8.3M 12.66M 12.61M 7.89M 14.27M 11.21M 3.98M 3.51M 6.6M 11.54M 23.14M 22.5M 20.78M 22.55M 19.01M 27.91M 1.35M 1.41M
Other Working Capital
-67.47M -59M 18.04M 8.77M -13.36M -9.4M 53.7M 19.04M 22.21M -21.42M 25.15M -147.86M -182.46M -125.24M 118.35M -60.96M 90.77M -73.38M 337M 4.05M -17.35M -80.08M
Other Non-Cash Items
45.55M 25.25M -27.96M 15.45M 10.49M 28.64M 45.51M 6.65M 15.41M 7.64M 12.98M 51.97M 69.5M -222K 189.28M 57.49M -2.21M -5.99M -3.58M -9.23M 507K 609K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-54.59M -65.02M 12.94M 4.73M -12.85M -10.12M 54.27M 13.85M 26.54M -10.65M 46.86M -175.95M -139.82M -127.38M 113.07M -95.82M 39.09M -62.97M 326.84M -6.37M -20.57M -68.36M
Operating Cash Flow
-91.63M -99.63M -18.37M -37.12M -62.88M -47.92M 37.93M -16.86M -25.16M -73.79M -3.79M -249.82M -209.19M -202.48M 57.65M -148.17M -18.96M -121.22M 278.91M -33.51M -34.19M -84.72M
Capital Expenditures
-50.92M -64.3M -53.97M -26.53M -14.52M -21.84M -111.76M -5.08M -7.57M -9.89M -10.24M -4.58M -9.25M -16.83M -12.89M -5.33M -10.18M -122.96M -43.81M -5.76M -5.59M -4.93M
Cash Acquisitions
n/a n/a n/a 20.69M n/a n/a 1.09M 900K 2.5M 3.4M n/a 13.2M n/a n/a n/a n/a -63.56M -11.53M n/a n/a n/a 7.84M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
25M 23.7M 188.63M 26.06M 15.76M 34.62M 34.36M 8.46M 5.27M 22.55M 14.04M 25.79M 14.44M -2.19M 214K 9.07M 4.84M 9.39M 9.98M -3.86M -3.08M -2.65M
Investing Cash Flow
-27.86M -38.66M 136.98M 23.47M 3.8M 16.11M -72.74M 1.97M 4.49M 19.6M 4.25M 37.53M 10.12M -11.04M -3.52M 9.37M -61.55M -119.55M -30.24M -5.76M -5.59M 2.92M
Debt Repayment
152.58M 63.66M -109.15M -17.74M -8.77M -8.58M 133.22M -11.48M -17.02M -23.98M 19.87M 299.94M -11.93M -6.75M 259.2M n/a n/a n/a -147K -184.68M -16.81M -12.34M
Common Stock Repurchased
-43K -201K -543K -895K -86K -109K 1K -82K -66K -338K -28K 2.99K -3K n/a -340K -658K -582K -6.11M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.19M -33K -112K -22K -16K -2K -1.59M n/a n/a n/a -2.06M 1.91M n/a n/a -6.73M n/a n/a n/a 775K 588.66M -983K -443K
Financial Cash Flow
150.35M 63.42M -109.89M 28.94M -8.87M -8.69M 131.62M -11.57M -17.08M -24.31M 17.78M 301.85M -11.93M -6.75M 252.13M -658K -582K -6.11M 628K 403.97M -17.79M -12.79M
Net Cash Flow
31.34M -75.77M 8.73M 14.54M -65.82M -39.41M 97.63M -26.56M -37.9M -79.54M 18.66M 85.81M -211.45M -220.36M 308.24M -142.5M -85.43M -246.88M 249.29M 364.71M -57.57M -94.59M
Free Cash Flow
-142.55M -163.93M -72.34M -63.65M -77.4M -69.77M -73.83M -21.94M -32.73M -83.69M -14.03M -254.4M -218.44M -219.31M 44.76M -153.49M -29.13M -244.18M 235.1M -39.27M -39.78M -89.65M
Adj. Free Cash Flow
-155.09M -175.32M -84.32M -76.15M -85.69M -82.43M -86.45M -29.83M -47M -94.9M -18.02M -257.91M -225.05M -230.85M 21.62M -176M -49.92M -266.73M 216.09M -67.17M -41.13M -91.06M
Maintenance CapEx
-12.12M -11.71M -53.97M -26.53M -14.52M -21.84M -111.76M -5.08M -7.57M -9.89M -10.24M -4.58M -9.25M -6.83M n/a n/a n/a -97.42M n/a n/a n/a n/a
Growth CapEx
-38.8M -52.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10M -12.89M -5.33M -10.18M -25.55M -43.81M -5.76M -5.59M -4.93M
Owner Earnings
-103.75M -111.35M -72.34M -63.65M -77.4M -69.77M -73.83M -21.94M -32.73M -83.69M -14.03M -254.4M -218.44M -209.31M 57.65M -148.17M -18.96M -218.63M 278.91M -33.51M -34.19M -84.72M

© 2026 bestshares.com. All rights reserved.