Wheels Up Experience Inc. logo

Wheels Up Experience Inc.

UP | NYSE
Chart Builder DCF Calculator
$3.66
+$0.08 (+2.23%)
At close: Sep 21, 2026, 4:00 PM ET
$3.53
-$0.13 (-3.55%)
After-hours: Sep 21, 2026, 5:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-294.22M -339.64M -487.39M -555.55M -197.23M -85.41M
Depreciation & Amortization
61.17M 56.55M 58.53M 65.94M 54.2M 58.53M
Stock-Based Compensation
45.43M 45.98M 25.63M 88.98M 49.67M 3.34M
Other Working Capital
4.91M 76.88M -420.52M 75.64M 243.62M 217.48M
Other Non-Cash Items
26.62M 75.22M 134.97M 176.58M -11.69M 8.73M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.3M 84.01M -397.03M -6.64M 231.54M 224.45M
Operating Cash Flow
-166.3M -77.89M -665.29M -230.69M 126.49M 209.64M
Capital Expenditures
-116.86M -140.24M -40.91M -151.36M -60.08M -15.52M
Cash Acquisitions
20.69M 7.89M 13.2M -75.09M 7.84M 97.1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
265.07M 70.64M 52.08M 23.52M 389K -8.42M
Investing Cash Flow
180.37M -46.68M 40.87M -175.24M -38.67M 81.58M
Debt Repayment
-144.25M 80.74M 322.68M 259.2M -213.98M -62.79M
Common Stock Repurchased
-1.63M -485K -28K -7.69M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-152K -1.59M -21.7M -6.73M 585.9M n/a
Financial Cash Flow
-98.51M 78.66M 300.95M 244.79M 374.03M -62.79M
Net Cash Flow
-81.97M -46.36M -327.33M -166.57M 461.85M 228.44M
Free Cash Flow
-283.15M -218.13M -706.19M -382.05M 66.41M 194.12M
Adj. Free Cash Flow
-328.58M -264.11M -731.82M -471.03M 16.74M 190.78M
Maintenance CapEx
-116.86M -140.24M -40.91M n/a n/a n/a
Growth CapEx
n/a n/a n/a -151.36M -60.08M -15.52M
Owner Earnings
-283.15M -218.13M -706.19M -230.69M 126.49M 209.64M

© 2026 bestshares.com. All rights reserved.