Urban One Inc. logo

Urban One Inc.

UONE | NASDAQ
Chart Builder DCF Calculator
$4.29
+$0.05 (+1.18%)
At close: Sep 21, 2026, 4:00 PM ET
$4.37
+$0.08 (+1.86%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-67.25M -138.24M -146.88M -127.95M -156.53M -123.99M -104.51M -79.56M -101.88M 14.71M 4.57M 17.54M 75M 20.79M 40.27M 45.03M 55.74M 57.28M 40.67M 60.52M 33.79M 16.95M
Depreciation & Amortization
70.23M 67.32M 64.3M 51.87M 56.3M 60.59M 61.69M 73.61M 68.38M 66.8M 71.41M 71.78M 70.8M 70.09M 66.66M 69.88M 69.58M 68.76M 65.81M 58.43M 57.71M 56.48M
Stock-Based Compensation
2.54M 1.43M 1.91M 3.72M 4.5M 5.01M 5.72M 5.77M 6.84M 8.08M 9.98M 8.94M 11.84M 9.85M 6.7M 5.66M 600K 436K 565K 1.32M 2.06M 2.15M
Other Working Capital
-52.18M -36.18M -55.87M -41.84M -59.26M -71.6M -78.69M -84.44M -80.98M -80.52M -79.27M -65.32M -67.05M -60.09M -52.43M -25.89M 2.84M 20.33M 38.72M -8M -7.31M -27.98M
Other Non-Cash Items
59.72M 147.36M 143.98M 118.66M 158.64M 125.66M 126.22M 112.88M 164.86M 21.45M 41.72M 72.53M -1.4M 80.1M 57.58M 5.71M -17.01M -29.95M -23.24M -14.9M 15.86M 20.06M
Deferred Income Tax
-14.32M -34.58M -17.59M 18.63M 17.96M 21.41M 8.37M -16.73M -32.23M 8.83M 5.15M 7.42M 27.5M 8.36M 15.13M 11.91M 15.4M 18.11M 12.51M -386K -7.1M -12.76M
Change in Working Capital
-40.27M -19.14M -41.56M -21.18M -38.8M -46.64M -60M -72.78M -79.42M -74.8M -68.16M -121.92M -118.61M -120.97M -119.48M -40.43M -52.15M -33.04M -16.17M -59.29M -10.22M -16.76M
Operating Cash Flow
10.64M 24.15M 4.16M 43.75M 42.08M 42.04M 37.48M 23.2M 26.56M 45.06M 64.65M 56.3M 65.13M 68.23M 66.86M 97.75M 72.16M 81.59M 80.15M 45.69M 92.09M 66.13M
Capital Expenditures
-11.41M -10.88M -10.07M -8.67M -7.2M -8.21M -7.48M -6.77M -35.1M -34.98M -35.18M -35.59M -32.01M -32.2M -31.76M -32.36M -7.7M -7.06M -6.29M -4.8M -3.6M -3.17M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -609K -7.9M -11.88M -11.88M -4.7M -22.42M -18.44M -18.44M -25M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 829K -5.73M -5.73M 131.09M 130.26M 136.83M 136.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.83M -250K -250K 1.41M 1.66M 3.61M 5.61M 34.73M 34.48M 32.98M 4.98M -1M 2.08M 2.08M 28.08M 3.08M n/a 8M 8M 8.86M 8.86M 860K
Investing Cash Flow
-9.58M -11.13M -10.32M -7.26M -5.54M -4.6M -1.64M 14.32M -18.23M 117.21M 95.36M 77.83M 88.46M -48.55M -28.68M -29.28M -7.7M 942K 1.71M 4.06M 5.26M -2.31M
Debt Repayment
7.66M -51.26M -51.88M -62.63M -71.16M -65.71M -115.56M -104.81M -93.93M -66.23M -22.28M -43.88M -66.66M -89.41M -67.12M -45.53M -22.75M 7.51M -22.65M -55.78M -68.66M -81.79M
Common Stock Repurchased
-1.03M -1.78M -2.76M -5.38M -7.37M -7.74M -8.13M -5.29M -2.68M -1.69M -1.63M -1.69M -3.31M -27.86M -26.54M -26.51M -24.73M -108K -970K -949K -916K -3.47M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-77.7M -47.51M -50.42M -4.17M -4.17M -4.17M -8.14M -8.14M -10.54M -10.54M -4.4M -4.4M -1.92M -3.35M -1.35M -2.72M -3.75M -2.01M -13.17M -17.07M -16.11M -14.45M
Financial Cash Flow
-71.08M -100.55M -105.05M -72.17M -82.7M -77.62M -131.83M -118.24M -107.16M -78.46M -28.31M -49.97M -71.88M -120.61M -95.01M -74.75M -51.24M 26.55M -3.5M -40.61M -37.74M -72.92M
Net Cash Flow
-70.02M -87.53M -111.22M -35.68M -46.16M -40.18M -96M -80.71M -98.84M 83.82M 131.69M 84.16M 81.71M -100.94M -56.84M -6.28M 13.22M 109.08M 78.36M 9.14M 59.61M -9.1M
Free Cash Flow
-765K 13.27M -5.91M 35.08M 34.88M 33.83M 30M 16.43M -8.54M 10.08M 29.47M 20.71M 33.12M 36.03M 35.09M 65.39M 64.46M 74.53M 73.86M 40.88M 88.49M 62.95M
Adj. Free Cash Flow
-3.3M 11.84M -7.82M 31.36M 30.38M 28.82M 24.29M 10.66M -15.38M 2M 19.49M 11.77M 21.28M 26.18M 28.39M 59.73M 63.86M 74.1M 73.3M 39.57M 86.43M 60.8M
Maintenance CapEx
-11.41M -10.88M -10.07M -8.67M -7.2M -8.21M -7.48M -6.77M -35.1M -33.68M -33.88M -34.12M -29.49M -29.79M -27.78M -26.83M -1.5M -389.65K -1.19M -804K -1.33M -2.55M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.3M -1.3M -1.47M -2.52M -2.41M -3.99M -5.53M -6.21M -6.67M -5.09M -4M -2.27M -622K
Owner Earnings
-765K 13.27M -5.91M 35.08M 34.88M 33.83M 30M 16.43M -8.54M 11.38M 30.77M 22.18M 35.64M 38.44M 39.08M 70.92M 70.67M 81.2M 78.96M 44.88M 90.76M 63.58M

© 2026 bestshares.com. All rights reserved.