Universal Logistics  Inc. logo

Universal Logistics Inc.

ULH | NASDAQ
Chart Builder DCF Calculator
$17.12
-$0.58 (-3.28%)
At close: Sep 21, 2026, 4:00 PM ET
$17.12
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Apr 3, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
-152.56M -143.04M -83.43M 61.05M 83.46M 129.91M 131.14M 127.65M 120.48M 92.9M 104.93M 130.37M 151.5M 168.63M 151.39M 113.18M 94.09M 73.73M 73.76M 77.06M 57.62M
Depreciation & Amortization
146.4M 146.25M 143.58M 138.37M 138.98M 124.19M 107.77M 96.87M 79.22M 77.04M 75.39M 71.05M 78.94M 76.66M 73.99M 75.4M 64.68M 67.54M 71.08M 71.52M 73.71M
Stock-Based Compensation
1.03M 457K 457K 458K 464K 779K 780K 780K 801K 262K 311K 311K 221K 222K 172K 162K 162K 162K 162K 162K 162K
Other Working Capital
6.53M -6.97M 169.61M 126.45M 84M 579K -169.21M -141.09M -86.84M -4.41M -10.05M 13.64M 4.52M 7.64M 2.25M -8.14M -9.94M -4.12M 5.21M -139K -3.4M
Other Non-Cash Items
162.03M 166.8M 124.14M 2.54M 5.19M 4.21M 3.68M -710K -1.8M 1.63M 2.37M 4.08M 6.79M 5.83M 7.93M 8.84M 5.38M 5.5M 5.74M 5.14M 4.13M
Deferred Income Tax
-24.97M -27.38M 3.61M 9.19M 16.66M 30.34M 34.37M 28.84M 21.43M 10.15M 9.05M 8.08M 8.3M 8.22M -3.99M -3.04M -3.26M -3.2M -8.06M -1.09M -2.1M
Change in Working Capital
208K 39.96M 7.3M -35.65M -84.96M -177.05M -176.07M -101.71M -37.49M 28.26M 38.07M 35.17M -8.98M -46.15M -55.46M -95.39M -79.79M -60.46M -67.33M -108.42M -16.22M
Operating Cash Flow
132.14M 183.05M 195.66M 175.96M 159.8M 112.37M 101.67M 151.72M 182.65M 210.25M 230.12M 249.05M 236.77M 213.41M 174.03M 99.14M 81.26M 83.28M 75.34M 44.37M 117.31M
Capital Expenditures
-181.17M -224.18M -232.11M -242.73M -235.6M -251.6M -259.27M -306.42M -277.79M -240.55M -223.39M -159.4M -142.39M -117.1M -98.42M -59.44M -39.95M -38.84M -44.11M -65.28M -62.88M
Cash Acquisitions
910K n/a -205.76M -205.76M -205.76M -205.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.3M -1.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -811K -925K -925K -925K -114K n/a -114K -114K -115K -115K
Sales Maturities Of Investments
13.48M 2.98M 2.98M 2.34M 157K 19K 86K 177K 177K 177K 110K n/a n/a n/a n/a n/a n/a 117K 1.74M 1.74M 1.74M
Other Investing Acitivies
16.8M 17.74M 9.19M -2.19M -4.82M -5.55M -7.98M 2.09M 2.22M 3.61M 7.3M 11.35M 13.26M 14.28M 10.86M 7.29M 7.45M 5.61M 6.33M 5.56M 2.67M
Investing Cash Flow
-149.97M -203.45M -425.7M -448.34M -446.02M -462.9M -267.17M -304.16M -275.39M -236.77M -215.98M -148.86M -130.05M -103.74M -88.49M -52.26M -32.5M -33.23M -36.16M -59.4M -59.88M
Debt Repayment
12.24M 37.23M 265.77M 310.72M 321.66M 376.2M 169.28M 104.85M 35.52M 2.62M -2.72M -37.99M -25.17M -49.98M -55.48M -17.87M -27.82M -33.25M -23.51M 27.9M -50.26M
Common Stock Repurchased
-85K -85K -109K -109K -107K -107K -83K -217K -134K -134K -150K -16K -9.07M -14.32M -14.31M -14.31M -5.25M n/a -138K -138K -219K
Dividend Paid
-11.06M -11.06M -11.06M -11.06M -11.06M -11.05M -11.05M -11.05M -11.04M -11.04M -11.04M -11.04M -11.05M -13.94M -11.18M -11.25M -11.26M -11.31M -11.31M -8.48M -5.69M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -46K
Financial Cash Flow
1.09M 26.09M 254.6M 299.56M 310.5M 365.04M 158.14M 93.58M 24.35M -8.56M -13.91M -49.05M -45.3M -78.24M -80.97M -43.42M -44.33M -44.56M -34.96M 19.28M -56.22M
Net Cash Flow
-2.68M 7.5M 15.55M 16.85M 9.48M 6.84M -4.98M -57.53M -65.65M -34.67M 2.17M 50.33M 61.85M 33.25M 1.64M 1.59M 4.12M 5.17M 4.33M 5.12M 2.8M
Free Cash Flow
-49.03M -41.13M -36.45M -66.77M -75.81M -139.23M -157.6M -154.71M -95.14M -30.31M 6.73M 89.65M 94.38M 96.31M 75.61M 39.7M 41.32M 44.44M 31.24M -20.91M 54.43M
Adj. Free Cash Flow
-50.06M -41.59M -36.91M -67.22M -76.27M -140.01M -158.38M -155.49M -95.95M -30.57M 6.42M 89.34M 94.16M 96.08M 75.44M 39.54M 41.15M 44.28M 31.07M -21.07M 54.27M
Maintenance CapEx
-181.17M -224.18M -209.11M -218M -195.51M -194.61M -225.28M -274.16M -260.9M -240.55M -223.39M -144.08M -100.46M -69.12M -37.83M -4.89M n/a n/a -15.56M -46.03M -55.62M
Growth CapEx
n/a n/a -23M -24.73M -40.1M -56.99M -33.99M -32.26M -16.89M n/a n/a -15.32M -41.93M -47.98M -60.58M -54.56M -39.95M -38.84M -28.55M -19.25M -7.25M
Owner Earnings
-49.03M -41.13M -13.45M -42.04M -35.71M -82.24M -123.6M -122.45M -78.25M -30.31M 6.73M 104.97M 136.31M 144.28M 136.19M 94.26M 81.26M 83.28M 59.78M -1.66M 61.68M

© 2026 bestshares.com. All rights reserved.