Universal Logistics  Inc. logo

Universal Logistics Inc.

ULH | NASDAQ
Chart Builder DCF Calculator
$17.02
-$0.10 (-0.58%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Apr 3, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
-3.51M -39.43M -117.94M 8.32M 6.01M 20.18M 26.54M 30.73M 52.46M 21.41M 23.05M 23.57M 24.88M 33.45M 48.48M 44.7M 42.01M 16.2M 10.27M 25.61M 21.66M
Depreciation & Amortization
35.64M 39.06M 35.5M 36.2M 35.49M 36.39M 30.29M 36.81M 20.7M 19.98M 19.39M 19.16M 18.52M 18.32M 15.05M 27.06M 16.23M 15.66M 16.46M 16.34M 19.09M
Stock-Based Compensation
954K n/a 9K 63K 385K n/a 10K 69K 700K 1K 10K 90K 161K 50K 10K n/a 162K n/a n/a n/a 162K
Other Working Capital
5.61M 1.76M 5.47M -6.32M -7.88M 178.34M -37.69M -48.77M -91.3M 8.54M -9.56M 5.48M -8.88M 2.91M 14.12M -3.63M -5.76M -2.48M 3.74M -5.43M 53K
Other Non-Cash Items
-5.63M 42.09M 125.76M -190K -863K -569K 4.16M 2.46M -1.85M -1.1M -225K 1.37M 1.59M -364K 1.49M 4.08M 633K 1.73M 2.39M 616K 757K
Deferred Income Tax
13K -24.87M -48K -60K -2.4M 6.12M 5.53M 7.41M 11.28M 10.15M n/a n/a n/a 9.05M -971K 214K -81K -3.15M -28K n/a -21K
Change in Working Capital
5.93M 30.27M -17.38M -18.62M 45.68M -2.38M -60.33M -67.93M -46.41M -1.41M 14.03M -3.7M 19.34M 8.4M 11.13M -47.85M -17.83M -911K -28.8M -32.24M 1.5M
Operating Cash Flow
33.4M 47.12M 25.9M 25.72M 84.31M 59.74M 6.2M 9.55M 36.88M 49.04M 56.25M 40.48M 64.48M 68.91M 75.18M 28.2M 41.12M 29.53M 292K 10.32M 43.14M
Capital Expenditures
-9.57M -32.85M -54.48M -84.27M -52.57M -40.79M -65.1M -77.14M -68.57M -48.46M -112.26M -48.51M -31.34M -31.29M -48.27M -31.5M -6.05M -12.61M -9.29M -12M -4.94M
Cash Acquisitions
910K n/a n/a n/a n/a -205.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -811K -114K n/a n/a n/a n/a -114K
Sales Maturities Of Investments
10.64M n/a 663K 2.18M 138K n/a 19K n/a n/a 67K 110K n/a n/a n/a n/a n/a n/a n/a n/a n/a 117K
Other Investing Acitivies
n/a 11.21M 2.06M 3.54M 940K 2.65M -9.32M 912K 202K 223K 750K 1.04M 1.59M 3.92M 4.8M 2.96M 2.61M 489K 1.24M 3.12M 760K
Investing Cash Flow
1.98M -21.64M -51.76M -78.55M -51.5M -243.9M -74.4M -76.23M -68.37M -48.17M -111.4M -47.46M -29.75M -27.37M -44.28M -28.65M -3.44M -12.12M -8.06M -8.88M -4.18M
Debt Repayment
-47.58M -27.15M 28.45M 58.51M -22.59M 201.4M 73.41M 69.45M 31.94M -5.53M 8.98M 130K -965K -10.86M -26.3M 12.95M -25.77M -16.36M 11.31M 3M -31.2M
Common Stock Repurchased
n/a n/a n/a -85K n/a -24K n/a -83K n/a n/a -134K n/a n/a -16K n/a -9.05M -5.25M n/a n/a n/a n/a
Dividend Paid
-2.77M -2.76M -2.77M -2.76M -2.76M -2.76M -2.76M -2.76M -2.76M -2.76M -2.76M -2.76M -2.76M -2.76M -2.76M -2.78M -5.65M n/a -2.83M -2.79M -5.69M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-50.35M -29.91M 25.69M 55.66M -25.36M 198.61M 70.64M 66.61M 29.18M -8.29M 6.08M -2.63M -3.72M -13.64M -29.05M 1.12M -36.67M -16.36M 8.49M 212K -36.9M
Net Cash Flow
-8.92M -535K 3.04M 3.74M 1.25M 7.52M 4.35M -3.64M -1.39M -4.3M -48.2M -11.76M 29.59M 32.54M -37K -239K 990K 922K -88K 2.3M 2.04M
Free Cash Flow
23.83M 14.27M -28.59M -58.55M 31.74M 18.95M -58.9M -67.59M -31.69M 582K -56.01M -8.03M 33.15M 37.62M 26.91M -3.3M 35.07M 16.93M -9M -1.68M 38.2M
Adj. Free Cash Flow
22.88M 14.27M -28.59M -58.61M 31.35M 18.95M -58.91M -67.66M -32.39M 581K -56.02M -8.12M 32.98M 37.57M 26.9M -3.3M 34.91M 16.93M -9M -1.68M 38.04M
Maintenance CapEx
-9.57M -32.85M -54.48M -84.27M -52.57M -17.79M -63.37M -61.77M -51.68M -48.46M -112.26M -48.51M -31.34M -31.29M -32.95M -4.89M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -23M -1.73M -15.37M -16.89M n/a n/a n/a n/a n/a -15.32M -26.61M -6.05M -12.61M -9.29M -12M -4.94M
Owner Earnings
23.83M 14.27M -28.59M -58.55M 31.74M 41.95M -57.17M -52.22M -14.8M 582K -56.01M -8.03M 33.15M 37.62M 42.23M 23.31M 41.12M 29.53M 292K 10.32M 43.14M

© 2026 bestshares.com. All rights reserved.