Universal Health Services Inc. logo

Universal Health Services Inc.

UHS | NYSE
Chart Builder DCF Calculator
$178.73
+$3.99 (+2.28%)
Sep 22, 2026, 12:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.53B 1.53B 1.5B 1.4B 1.28B 1.21B 1.15B 1.03B 934.19M 814.34M 714.93M 668.98M 678.86M 668.34M 656.98M 720.52M 763.09M 929.58M 987.63M 1.06B 1.09B 1.02B
Depreciation & Amortization
641.16M 625.82M 618.74M 602.19M 596.7M 592.17M 584.83M 583.53M 571.16M 567.42M 568.04M 570.91M 579.59M 579.7M 581.86M 566.87M 555.46M 545.59M 533.21M 533.78M 525.28M 517.5M
Stock-Based Compensation
48.37M 72.49M 71.58M 97.21M 98.89M 74.78M 72.82M 68.21M 63.95M 85.65M 86.98M 87.6M 86.4M 87.29M 85.38M 80.88M 78.3M 74.72M 73.69M 71.46M 68.91M 65.81M
Other Working Capital
55.79M 98.5M 205.07M -31.48M -189.23M -64.67M -124.11M 116.73M 118.48M 181.08M 133.71M 137.56M 167.31M -160.01M 13.99M -102.13M -13.11M 52.35M 62.25M -9.49M 445.99M 1.1B
Other Non-Cash Items
-216.22M -305.98M -209.85M 118.38M 205.54M 298.49M 319.51M 38.33M 30.19M -40.15M -59.69M -56.39M -90.06M -74.98M -83.85M -117.3M -102.4M -290.17M -790.26M -786.16M -788.56M -614.35M
Deferred Income Tax
104.77M 104.77M n/a n/a n/a n/a n/a 5.96M 5.96M 5.96M 5.96M n/a n/a n/a n/a 6.83M 23.66M 26.05M 26.05M 19.06M 3.55M 3.32M
Change in Working Capital
-307.51M -125.01M -112.92M -270.03M -280.69M -141.24M -56.75M 139.1M 84.29M -60.22M -48.87M -158.88M -83.51M -419M -244.35M -237.07M -75.81M -28.44M 53.38M -195.9M 132.89M 940.22M
Operating Cash Flow
1.8B 1.91B 1.86B 1.95B 1.9B 2.03B 2.07B 1.86B 1.69B 1.37B 1.27B 1.11B 1.17B 841.34M 996.02M 1.02B 1.24B 1.26B 883.7M 703.69M 1.03B 1.93B
Capital Expenditures
-973.58M -1.01B -1.03B -998.55M -998.92M -974.3M -943.81M -904.26M -856.32M -782.84M -743.06M -701.11M -662.7M -702.75M -734M -779.39M -780.16M -807.63M -855.66M -828.03M -858.64M -796.28M
Cash Acquisitions
-29.94M -31.1M -34.56M -52.88M -13.52M -13.74M n/a 5.97M 5.56M 1.79M 5.62M 3.48M -2.29M -11.05M -20.21M -84.59M -117.8M -80.34M -80.47M -16.22M -28.58M -54.06M
Purchase of Investments
4.54M -7.48M -2.86M n/a n/a n/a n/a -32.97M -32.97M -32.97M -51.79M 889.76M 797.08M 733.25M 752.07M -156.5M -42.34M 14.39M n/a n/a -21.49M -14.39M
Sales Maturities Of Investments
11.6M 14.3M n/a n/a -6.83M -6.83M 1.49M 2.62M 9.45M 9.45M 10.69M -72.74M 19.94M 83.76M 94.91M 174.31M 85.89M 22.07M 1.36M 4.26M n/a n/a
Other Investing Acitivies
62.19M 39.33M 894K -2.95M -31.34M 7.36M 31.21M -13.32M 21.14M 24.57M 14.85M -892.61M -821.74M -759.86M -740.07M 192.51M 98.07M 30.41M 20.28M -47.61M -80.77M -65.16M
Investing Cash Flow
-925.19M -996.9M -1.07B -1.05B -1.05B -987.77M -911.11M -941.96M -852.75M -779.6M -763.28M -772.82M -669.73M -656.65M -647.3M -653.66M -756.35M -821.1M -914.47M -887.57M -989.45M -929.87M
Debt Repayment
262.86M 54M 242.03M 10.14M 14.36M -237.12M -432.33M -272.64M -177.46M 53.23M 99.91M 216.03M 49.54M 505.33M 615.95M 842.83M 962.46M 574.37M 217.11M 94.91M 20.7M -233.15M
Common Stock Repurchased
-1.07B -908.42M -967.95M -866.11M -811.31M -752.06M -670.75M -582.61M -575.59M -604.41M -547.36M -494.87M -477.49M -552.45M -832.92M -1.17B -1.42B -1.58B -1.22B -777.29M -374.75M -42.09M
Dividend Paid
-49.59M -50.71M -51.27M -51.95M -52.77M -53.28M -53.35M -53.82M -54.22M -54.87M -55.48M -56.22M -57.07M -57.79M -58.45M -59.8M -61.69M -63.75M -65.9M -50.28M -33.84M -17.02M
Other Financial Acitivies
1.45M 8.07M 10.73M 11.24M -1.74M -384K -3.52M -6.04M 181K -4.87M -4.67M -5.45M -49.21M -51.16M -49.81M -48.54M -17.06M -11.9M -5.73M 7.86M 5.59M -303K
Financial Cash Flow
-842.04M -880.2M -749.73M -880.35M -835.48M -1.03B -1.14B -900.43M -792.81M -597M -493.95M -327M -523.97M -146.25M -318.4M -435.96M -531.11M -1.08B -1.07B -718.35M -372.42M -282.92M
Net Cash Flow
1.11M -990K 16.75M 12.01M 17.58M 16.93M 10.28M 23.96M 44.51M -2.24M 13.63M 15.26M -22.6M 33.9M 21.9M -79.04M -51.78M -644.03M -1.1B -901.47M -330.58M 719.95M
Free Cash Flow
826.72M 894.02M 830.57M 949.59M 901.52M 1.06B 1.12B 956.84M 833.46M 590.61M 524.74M 411.56M 508.97M 138.59M 262.02M 241.35M 462.13M 449.71M 28.04M -124.34M 169.61M 1.13B
Adj. Free Cash Flow
778.35M 821.53M 758.99M 852.38M 802.63M 981.66M 1.05B 888.63M 769.51M 504.96M 437.76M 323.96M 422.57M 51.31M 176.64M 160.47M 383.84M 374.99M -45.65M -195.8M 100.7M 1.07B
Maintenance CapEx
-433.3M -358.02M -323.18M -268.06M -327.15M -308.22M -220.13M -252.13M -285.1M -274.38M -328.67M -326.79M -310.56M -397.35M -379.49M -418.35M -391.03M -261.19M -355.68M -328.16M -430.13M -583.85M
Growth CapEx
-540.28M -653.94M -710.64M -730.49M -671.76M -666.08M -723.68M -652.13M -571.22M -508.47M -414.38M -374.32M -352.15M -305.4M -354.52M -361.04M -389.13M -546.44M -499.98M -499.87M -428.51M -212.44M
Owner Earnings
1.37B 1.55B 1.54B 1.68B 1.57B 1.72B 1.85B 1.61B 1.4B 1.1B 939.13M 785.88M 861.12M 443.99M 616.54M 602.39M 851.26M 996.14M 528.02M 375.53M 598.12M 1.35B

© 2026 bestshares.com. All rights reserved.