Universal Health Services Inc. logo

Universal Health Services Inc.

UHS | NYSE
Chart Builder DCF Calculator
$178.20
+$3.46 (+1.98%)
Sep 22, 2026, 10:49 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.51B 1.16B 717.49M 656.98M 987.63M 952.79M
Depreciation & Amortization
618.74M 584.83M 568.04M 581.86M 533.21M 510.49M
Stock-Based Compensation
95.69M 99.35M 87.72M 85.38M 73.69M 65.84M
Other Working Capital
42.09M 351.4M 199.51M 13.99M -728.02M 1.09B
Other Non-Cash Items
-85.32M -198.95M -124.34M -83.85M n/a -109.76M
Deferred Income Tax
n/a n/a n/a n/a 26.05M 3.32M
Change in Working Capital
-275.89M 418.76M 17.07M -244.35M -736.89M 940.81M
Operating Cash Flow
1.86B 2.07B 1.27B 996.02M 883.7M 2.36B
Capital Expenditures
-1.02B -943.81M -743.06M -734M -855.66M -734.21M
Cash Acquisitions
-31.94M -18.72M -3.73M -20.31M -105.32M -54.78M
Purchase of Investments
-52.21M n/a n/a n/a -1.36M -24.41M
Sales Maturities Of Investments
n/a n/a n/a 94.91M n/a n/a
Other Investing Acitivies
28.69M 51.42M -16.51M 12M 46.51M 8.07M
Investing Cash Flow
-1.07B -911.11M -763.28M -647.3M -914.47M -802.56M
Debt Repayment
241.65M -429.75M 99.62M 615.95M 217.11M -160.97M
Common Stock Repurchased
-967.95M -670.75M -547.36M -832.92M -1.22B -206.72M
Dividend Paid
-51.27M -53.35M -55.48M -58.45M -65.9M -17.34M
Other Financial Acitivies
11.11M -6.09M 9.28M -42.99M 715K 172K
Financial Cash Flow
-749.73M -1.14B -493.95M -318.4M -1.07B -384.86M
Net Cash Flow
46.57M 10.28M 13.63M 21.9M -1.1B 1.17B
Free Cash Flow
849.25M 1.12B 524.74M 262.02M 28.04M 1.63B
Adj. Free Cash Flow
753.56M 1.02B 437.02M 176.64M -45.65M 1.56B
Maintenance CapEx
-304.51M -220.13M -328.67M -379.49M -355.68M -651.98M
Growth CapEx
-710.64M -723.68M -414.38M -354.52M -499.98M -82.23M
Owner Earnings
1.56B 1.85B 939.13M 616.54M 528.02M 1.71B

© 2026 bestshares.com. All rights reserved.