U-Haul Holding logo

U-Haul Holding

UHAL | NYSE
Chart Builder DCF Calculator
$63.43
-$0.84 (-1.31%)
At close: Sep 21, 2026, 4:00 PM ET
$63.01
-$0.42 (-0.66%)
Pre-market: Sep 22, 2026, 7:21 AM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
54.9M 65.48M 119.8M 197.46M 278.71M 331.8M 413.22M 445.28M 533.76M 596.94M 636.98M 738.37M 811.99M 890.75M 947.14M 1.04B 1.11B 1.12B 1.11B 1.01B 868.31M
Depreciation & Amortization
1.22B 1.2B 1.16B 1.1B 1.04B 979.59M 917.1M 877.32M 833.42M 802.58M 746.05M 720.59M 701.32M 685.99M 665.73M 656.67M 610.76M 604.66M 637.33M 625.56M 655.31M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
143.66M 169.31M 17.78M 4.72M -13.41M -40M -31.6M -10.11M -16.61M -12.84M -64.59M -85.66M -43M -22.64M -59.75M -82.67M 29.28M 178.85M 172.16M 244.85M 290.99M
Other Non-Cash Items
362.7M 220.91M 331.05M 233.33M 166.1M 140.51M 127.2M 88.74M 71.78M 16.5M 5.74M -28.94M -39.47M -41.94M -46.84M -43.46M 1.43M -2.32M -7M 43.69M 8.57M
Deferred Income Tax
65.04M 72.39M -6.86M 54.21M 26.33M 41.91M 45.15M 50.72M 87.2M 98.38M 112.05M 135.68M 102.37M 131.75M 92.04M 66M 82.21M 101.09M 82.15M 127.13M 123.25M
Change in Working Capital
191.54M 239.46M -12.33M 35.96M 88.15M -39.37M -34.07M 37.54M -85.19M -61.64M -46.85M -86.82M -32.27M 63.06M 14.69M -100.75M 2.35M 119.52M 125.2M 243.96M 344.09M
Operating Cash Flow
1.89B 1.79B 1.59B 1.62B 1.6B 1.45B 1.47B 1.5B 1.44B 1.45B 1.45B 1.48B 1.54B 1.73B 1.67B 1.62B 1.8B 1.95B 1.95B 2.05B 2B
Capital Expenditures
-997.93M -1.91B -588.99M -3.44B -3.41B -3.45B -3.46B -3.26B -3.18B -2.99B -3.05B -3.05B -2.85B -2.72B -2.56B -2.43B -2.27B -2.14B -2.13B -1.82B -1.7B
Cash Acquisitions
219.88M 386.06M 132.22M 683.59M 681.87M 662.36M 671.14M 695.72M 692.4M 739.18M 765.91M 780M 735.61M 701.33M 673.05M 645.9M 600.27M 623.24M 586.41M 530.1M 643.22M
Purchase of Investments
-89.79M -254.34M -146.56M -628.82M -739.24M -676.98M -651.4M -565.04M -554.19M -519.66M -543.62M -768.55M -805.93M -841.69M -983.85M -665.37M -655.29M -896.78M -969.44M -1.15B -1.06B
Sales Maturities Of Investments
-142.42M 123.2M -120.55M 594.83M 611.62M 576.18M 660.77M 566.92M 483.26M 727.01M 566.63M 638.41M 689.62M 442.87M 578.79M 492.15M 507.25M 542.91M 592.57M 652.47M 663.23M
Other Investing Acitivies
-1.06B -603.3M -1.74B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -72K n/a n/a
Investing Cash Flow
-2.07B -2.26B -2.47B -2.79B -2.85B -2.89B -2.77B -2.56B -2.56B -2.05B -2.26B -2.4B -2.23B -2.42B -2.29B -1.96B -1.82B -1.87B -1.92B -1.78B -1.46B
Debt Repayment
829.23M 879.99M 1.11B 930.56M 963.87M 921.17M 461.31M 353.46M -10.81M 156.95M 227.86M 93.91M 50.45M 86.48M 801.11M 964.03M 1.56B 1.35B 720.29M 630.02M -131.95M
Common Stock Repurchased
-15.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-35.28M -35.29M -35.29M -35.29M -35.29M -35.29M -35.3M -35.29M -33.53M -31.77M -30M -28.24M -30.98M -33.73M -26.67M -29.41M -39.22M -29.41M -29.41M -58.82M -49.02M
Other Financial Acitivies
-325.09M -250.06M -193.64M -73.58M 45.42M 9.24M 101.13M 25.24M -57.3M -58.65M -102.11M -63.58M -47.83M 7.04M 37.69M 55.76M 83.43M 110.02M 218.22M 375.57M 329.71M
Financial Cash Flow
453.29M 594.63M 880.71M 821.68M 973.99M 895.11M 527.14M 343.41M -101.65M 66.53M 95.75M 2.1M -28.36M 59.8M 812.13M 990.38M 1.6B 1.43B 909.11M 946.77M 148.74M
Net Cash Flow
269.19M 131.32M 14.86M -352.82M -275.97M -545.72M -788.58M -709.49M -1.22B -525.98M -704.64M -919.98M -721.15M -643.61M 183.16M 634.88M 1.58B 1.51B 928.62M 1.21B 694.91M
Free Cash Flow
893.17M -119.92M 1B -1.82B -1.81B -2B -1.99B -1.76B -1.74B -1.54B -1.59B -1.57B -1.31B -994.29M -887.21M -817.1M -470.87M -190.3M -184.47M 233.27M 299.38M
Adj. Free Cash Flow
893.17M -119.92M 1B -1.82B -1.81B -2B -1.99B -1.76B -1.74B -1.54B -1.59B -1.57B -1.31B -994.29M -887.21M -817.1M -470.87M -190.3M -184.47M 233.27M 299.38M
Maintenance CapEx
-708.1M -1.44B 100.88M -2.7B -2.79B -3.01B -3.31B -3.22B -3.16B -2.99B -3.05B -3.05B -2.77B -2.4B -1.97B -1.39B -779.79M -381.24M -195.61M -32.17M -116.82M
Growth CapEx
-289.83M -476.66M -689.86M -735.38M -612.53M -443.58M -143.08M -35.9M -17.88M n/a n/a n/a -76.48M -324.06M -589.82M -1.04B -1.49B -1.76B -1.94B -1.79B -1.58B
Owner Earnings
1.18B 356.75M 1.69B -1.08B -1.19B -1.55B -1.84B -1.72B -1.72B -1.54B -1.59B -1.57B -1.23B -670.23M -297.4M 222.58M 1.02B 1.56B 1.75B 2.02B 1.88B

© 2026 bestshares.com. All rights reserved.