U-Haul Holding logo

U-Haul Holding

UHAL | NYSE
Chart Builder DCF Calculator
$63.10
-$0.33 (-0.52%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
122.93M -145.43M -19.32M 96.73M 133.51M -91.11M 58.34M 177.98M 186.59M -9.69M 90.4M 266.45M 249.78M 30.35M 191.79M 340.06M 328.54M 86.75M 281.47M 409.9M 345.18M
Depreciation & Amortization
304.91M 299.72M 307.89M 304.4M 284.34M 260.83M 249.62M 244.83M 224.31M 198.35M 209.84M 200.93M 193.48M 141.82M 184.37M 181.66M 178.14M 121.55M 175.32M 135.75M 172.04M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a 176.9M -2.54M -30.71M 25.65M 25.37M -15.6M -48.84M -945K 33.77M 5.9M -55.33M 2.82M -17.98M -15.17M -12.67M 23.18M -55.09M -38.1M 99.28M 172.75M
Other Non-Cash Items
202.43M -51.9M 129.91M 82.25M 60.65M 58.24M 32.19M 15.02M 35.06M 44.93M -6.27M -1.94M -20.23M 34.18M -40.95M -12.47M -22.69M 29.28M -37.58M 32.41M -26.44M
Deferred Income Tax
n/a 72.39M -72.39M 65.04M 7.35M -6.86M -11.32M 37.16M 22.93M -3.62M -5.75M 73.64M 34.11M 10.05M 17.88M 40.34M 63.49M -29.67M -8.16M 56.54M 82.37M
Change in Working Capital
64.61M 229.22M -105.5M 3.2M 112.54M -22.57M -57.21M 55.39M -14.99M -17.26M 14.4M -67.34M 8.56M -2.46M -25.58M -12.79M 103.89M -50.82M -141.02M 90.31M 221.06M
Operating Cash Flow
694.89M 403.99M 240.6M 551.62M 598.38M 198.53M 271.62M 530.38M 453.9M 212.71M 302.61M 471.73M 465.7M 213.93M 327.52M 536.79M 651.37M 157.08M 270.03M 724.91M 794.21M
Capital Expenditures
n/a -1.91B 1.91B -997.93M -916.57M -588.99M -936.49M -963.84M -963.16M -591.95M -736.56M -890.81M -773.58M -647.48M -740.9M -689.39M -646.14M -483.55M -613.3M -531.28M -508.41M
Cash Acquisitions
n/a 386.06M -386.06M 219.88M 166.18M 132.22M 165.31M 218.15M 146.67M 141.01M 189.89M 214.82M 193.46M 167.74M 203.98M 170.43M 159.18M 139.45M 176.84M 124.8M 182.15M
Purchase of Investments
1.09M -249.17M 242.27M -83.98M -163.47M -141.38M -239.99M -194.4M -101.21M -115.8M -153.64M -183.55M -66.68M -139.75M -378.57M -220.93M -102.43M -281.91M -60.09M -210.85M -343.92M
Sales Maturities Of Investments
-115.8M 389.41M -544.78M 128.75M 149.82M 145.67M 170.6M 145.54M 114.38M 230.26M 76.74M 61.88M 358.13M 69.88M 148.52M 113.09M 111.38M 205.8M 61.88M 128.19M 147.03M
Other Investing Acitivies
-456.2M 1.14B -1.74B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-570.91M -250.29M -515.28M -733.29M -764.04M -452.48M -840.58M -794.55M -803.32M -336.48M -623.57M -797.66M -288.67M -549.62M -766.96M -626.8M -478.01M -420.22M -434.67M -489.14M -523.16M
Debt Repayment
n/a 65.37M 319.41M 444.45M 50.76M 295.03M 140.32M 477.76M 8.06M -164.83M 32.48M 113.48M 175.81M -93.91M -101.47M 70.02M 211.84M 620.71M 61.45M 663.39M 7M
Common Stock Repurchased
-15.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.81M -8.82M -8.82M -8.82M -8.82M -8.82M -8.82M -8.82M -8.82M -8.82M -8.82M -7.06M -7.06M -7.06M -7.06M -9.8M -9.8M n/a -9.8M -19.61M n/a
Other Financial Acitivies
-69.52M -119.36M -90.3M -45.92M 5.51M -62.94M 29.76M 73.09M -30.67M 28.95M -46.13M -9.46M -32.01M -14.51M -7.6M 6.29M 22.86M 16.14M 10.48M 33.96M 49.45M
Financial Cash Flow
-93.9M -62.81M 220.29M 389.71M 47.44M 223.27M 161.26M 542.02M -31.44M -144.7M -22.47M 96.96M 136.74M -115.48M -116.13M 66.51M 224.9M 636.85M 62.12M 677.74M 56.45M
Net Cash Flow
26.23M 87.89M -50.56M 205.63M -111.64M -28.57M -418.24M 282.48M -381.38M -271.43M -339.16M -231.99M 316.6M -450.1M -554.5M -33.16M 394.13M 376.68M -102.77M 910.25M 325.97M
Free Cash Flow
694.89M -1.51B 2.16B -446.31M -318.2M -390.45M -664.88M -433.46M -509.26M -379.24M -433.95M -419.08M -307.88M -433.55M -413.38M -152.6M 5.23M -326.47M -343.27M 193.63M 285.8M
Adj. Free Cash Flow
694.89M -1.51B 2.16B -446.31M -318.2M -390.45M -664.88M -433.46M -509.26M -379.24M -433.95M -419.08M -307.88M -433.55M -413.38M -152.6M 5.23M -326.47M -343.27M 193.63M 285.8M
Maintenance CapEx
n/a -1.83B 1.98B -857.06M -729.74M -288.48M -829.32M -945.82M -945.28M -591.95M -736.56M -890.81M -773.58M -647.48M -740.9M -612.91M -398.55M -217.8M -163.43M n/a n/a
Growth CapEx
n/a -87.31M -61.65M -140.87M -186.83M -300.5M -107.17M -18.02M -17.88M n/a n/a n/a n/a n/a n/a -76.48M -247.58M -265.75M -449.86M -531.28M -508.41M
Owner Earnings
694.89M -1.42B 2.22B -305.44M -131.36M -89.95M -557.7M -415.44M -491.38M -379.24M -433.95M -419.08M -307.88M -433.55M -413.38M -76.12M 252.82M -60.72M 106.6M 724.91M 794.21M

© 2026 bestshares.com. All rights reserved.