Tvardi Therapeutics Inc. logo

Tvardi Therapeutics Inc.

TVRD | NASDAQ
Chart Builder DCF Calculator
$1.69
+$0.08 (+4.97%)
Sep 22, 2026, 2:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Net Income
-26.06M -20.11M -22.89M -28.32M -35.27M -54.78M -75.9M -95.53M -111.08M -91.07M -60.37M -28.03M
Depreciation & Amortization
95K 119K 119K 119K 168K 198K 216K 274K 722K 645K 603K 521K
Stock-Based Compensation
1.06M 343K 53K -300K -639K 80K 3.35M 3.43M 3.43M 3.43M 85K n/a
Other Working Capital
1.51M 2.04M -1.74M -438K -4.32M -1.48M 6.03M 8.17M 13.01M 10.63M 6.54M 1.87M
Other Non-Cash Items
-1.63M -9.96M -4.71M -2.62M 6.37M 21.87M 18.16M 20.91M 15.15M 9.79M 8.05M 3.23M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.51M 4.94M 927K 5.48M -6M -6.31M -7.53M -3.24M 11.96M 9.82M 14.7M 4.64M
Operating Cash Flow
-25.03M -24.67M -26.5M -25.64M -35.37M -38.94M -61.71M -74.24M -79.91M -67.47M -37.02M -19.65M
Capital Expenditures
n/a n/a n/a n/a n/a -210K -1.05M -3.1M -3.42M -3.21M -2.38M -323K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -31.49M -47.86M -47.86M -47.86M 15.84M n/a -65M -87.85M -120.06M -87.85M -22.85M
Sales Maturities Of Investments
10.35M 21.4M 26.9M 21.9M 19.05M 23.49M 77M 113.85M 157.68M 142.18M 83.18M 46.33M
Other Investing Acitivies
10.12M 4.98M n/a n/a n/a -32.21M -32.21M -32.21M -32.21M n/a n/a n/a
Investing Cash Flow
20.47M -5.11M -20.97M -25.97M -28.82M 6.91M 43.74M 13.54M 34.19M 18.9M -7.05M 23.16M
Debt Repayment
n/a -1.01M -1.01M 27.29M 26.6M 26.99M 26.31M 34.49M 35.18M 35.79M 36.47M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-429K 22.17M 20.57M 19.28M 19.71M -2.9M -1.29M -5K -5K n/a n/a n/a
Financial Cash Flow
-321K 21.7M 20.09M 47.1M 46.73M 24.1M 25.02M 34.49M 36.3M 36.91M 37.59M 1.12M
Net Cash Flow
-4.88M -14.37M -33.66M -39.92M -51.37M -35.56M -20.57M -24.72M -9.42M -11.66M -6.47M 4.63M
Free Cash Flow
-25.03M -24.67M -26.5M -25.64M -35.37M -39.15M -62.75M -77.34M -83.33M -70.68M -39.39M -19.97M
Adj. Free Cash Flow
-26.09M -25.01M -26.55M -25.34M -34.73M -39.23M -66.1M -80.77M -86.76M -74.11M -39.48M -19.97M
Maintenance CapEx
n/a n/a n/a n/a n/a -210K -1.05M -3.1M -3.42M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-25.03M -24.67M -26.5M -25.64M -35.37M -39.15M -62.75M -77.34M -83.33M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.